XML 80 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair value of Mortgage Loans Held for Sale
The following table presents a summary of mortgage loans held for sale accounted for under the fair value option:
(Dollars in thousands)
March 31,
2020
December 31,
2019
Aggregate fair value

$49,751


$27,833

Aggregate principal balance
48,199

27,168

Difference between fair value and principal balance

$1,552


$665


Items Recorded at Fair Value on a Recurring Basis
The following tables present the balances of assets and liabilities reported at fair value on a recurring basis:
(Dollars in thousands)
Total
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
March 31, 2020
Assets:
 
 
 
 
Available for sale debt securities:
 
 
 
 
Obligations of U.S. government-sponsored enterprises

$133,501


$—


$133,501


$—

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
764,344


764,344


Individual name issuer trust preferred debt securities
11,096


11,096


Corporate bonds
8,451


8,451


Mortgage loans held for sale
49,751


49,751


Derivative assets
89,909


89,909


Total assets at fair value on a recurring basis

$1,057,052


$—


$1,057,052


$—

Liabilities:
 
 
 
 
Derivative liabilities

$91,146


$—


$91,146


$—

Total liabilities at fair value on a recurring basis

$91,146


$—


$91,146


$—




(Dollars in thousands)
Total
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2019
Assets:
 
 
 
 
Available for sale debt securities:
 
 
 
 
Obligations of U.S. government-sponsored enterprises

$157,648


$—


$157,648


$—

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
719,080


719,080


Individual name issuer trust preferred debt securities
12,579


12,579


Corporate bonds
10,183


10,183


Mortgage loans held for sale
27,833


27,833


Derivative assets
28,864


28,864


Total assets at fair value on a recurring basis

$956,187


$—


$956,187


$—

Liabilities:
 
 
 
 
Derivative liabilities

$29,381


$—


$29,381


$—

Total liabilities at fair value on a recurring basis

$29,381


$—


$29,381


$—



 
 
 
 

Items Recorded at Fair Value on a Nonrecurring Basis
The following table presents the carrying value of assets held at March 31, 2020, which were written down to fair value during the three months ended March 31, 2020:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
 
 
Assets:
 
 
 
 
 
 
 
Collateral dependent individually analyzed CRE loan

$444

 

$—

 

$—

 

$444

Total assets at fair value on a nonrecurring basis

$444

 

$—

 

$—

 

$444


The ACL on all collateral dependent individually analyzed loans amounted to $529 thousand at March 31, 2020.

The following table presents the carrying value of assets held at December 31, 2019, which were written down to fair value during the year ended December 31, 2019:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
 
 
Assets:
 
 
 
 
 
 
 
Collateral dependent impaired loans

$1,448

 

$—

 

$—

 

$1,448

Property acquired through foreclosure or repossession
1,109

 

 

 
1,109

Total assets at fair value on a nonrecurring basis

$2,557

 

$—

 

$—

 

$2,557


The allowance for loan losses on all collateral dependent impaired loans amounted to $871 thousand at December 31, 2019.

Quantitative Information About Level 3 Assets Measured at Fair Value on a Nonrecurring Basis
The following tables present valuation techniques and unobservable inputs for assets measured at fair value on a nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)
Fair Value
Valuation Technique
Unobservable Input
Range of Inputs Utilized
(Weighted Average)
March 31, 2020
Collateral dependent individually analyzed loans

$444

Appraisals of collateral
Discount for costs to sell
10% - 100% (42%)
 
 
 
Appraisal adjustments (1)
0% - 23% (15%)
(1)
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.

(Dollars in thousands)
Fair Value
Valuation Technique
Unobservable Input
Range of Inputs Utilized
(Weighted Average)
December 31, 2019
Collateral dependent impaired loans

$1,448

Appraisals of collateral
Discount for costs to sell
0% - 20% (5%)
 
 
 
Appraisal adjustments (1)
0% - 100% (67%)
Property acquired through foreclosure or repossession

$1,109

Appraisals of collateral
Discount for costs to sell
12%
 
 
 
Appraisal adjustments (1)
22%
(1)
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.
Carrying Amounts and Estimated Fair Values of Financial Instruments
The estimated fair values and related carrying amounts for financial instruments for which fair value is only disclosed are presented below as of the periods indicated. The tables exclude financial instruments for which the carrying value approximates fair value such as cash and cash equivalents, FHLB stock, accrued interest receivable, bank-owned life insurance, non-maturity deposits and accrued interest payable.
(Dollars in thousands)
 
 
 
 
 
March 31, 2020
Carrying Amount
Total
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Financial Assets:
 
 
 
 
 
Loans, net of allowance for credit losses on loans

$4,050,731


$4,013,945


$—


$—


$4,013,945

 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
Time deposits

$1,208,978


$1,220,528


$—


$1,220,528


$—

FHLB advances
1,198,534

1,211,630


1,211,630


Junior subordinated debentures
22,681

17,714


17,714




(Dollars in thousands)
 
 
 
 
 
December 31, 2019
Carrying Amount
Total
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Financial Assets:
 
 
 
 
 
Loans, net of allowance for loan losses

$3,865,985


$3,869,192


$—


$—


$3,869,192

 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
Time deposits

$1,069,323


$1,082,830


$—


$1,082,830


$—

FHLB advances
1,141,464

1,145,242


1,145,242


Junior subordinated debentures
22,681

19,628


19,628