XML 132 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair value of Mortgage Loans Held for Sale
The following table presents a summary of mortgage loans held for sale accounted for under the fair value option:
(Dollars in thousands)
 
 
December 31,
2019

2018

Aggregate fair value

$27,833


$20,996

Aggregate principal balance
27,168

20,498

Difference between fair value and principal balance

$665


$498



Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the balances of assets and liabilities reported at fair value on a recurring basis:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2019
 
 
 
Assets:
 
 
 
 
 
 
 
Available for sale debt securities:
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored enterprises

$157,648

 

$—

 

$157,648

 

$—

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
719,080

 

 
719,080

 

Individual name issuer trust preferred debt securities
12,579

 

 
12,579

 

Corporate bonds
10,183

 

 
10,183

 

Mortgage loans held for sale
27,833

 

 
27,833

 

Derivative assets
28,864

 

 
28,864

 

Total assets at fair value on a recurring basis

$956,187

 

$—

 

$956,187

 

$—

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities

$29,381

 

$—

 

$29,381

 

$—

Total liabilities at fair value on a recurring basis

$29,381

 

$—

 

$29,381

 

$—




(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2018
 
 
 
Assets:
 
 
 
 
 
 
 
Available for sale debt securities:
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored enterprises

$242,683

 

$—

 

$242,683

 

$—

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
660,793

 

 
660,793

 

Obligations of states and political subdivisions
937

 

 
937

 

Individual name issuer trust preferred debt securities
11,772

 

 
11,772

 

Corporate bonds
11,625

 

 
11,625

 

Mortgage loans held for sale
20,996

 

 
20,996

 

Derivative assets
3,966

 

 
3,966

 

Total assets at fair value on a recurring basis

$952,772

 

$—

 

$952,772

 

$—

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities

$3,202

 

$—

 

$3,202

 

$—

Total liabilities at fair value on a recurring basis

$3,202

 

$—

 

$3,202

 

$—



Fair Value of Contingent Consideration Rollforward The following table presents the change in the contingent consideration liability, which is included in other liabilities in the Consolidated Balance Sheets.
(Dollars in thousands)
 
 
Years ended December 31,
2019

2018

Beginning Balance

$—


$1,404

Change in fair value

(187
)
Payments

(1,217
)
Ending Balance

$—


$—


Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents the carrying value of assets held at December 31, 2019, which were written down to fair value during the year ended December 31, 2019:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Collateral dependent impaired loans

$1,448

 

$—

 

$—

 

$1,448

Property acquired through foreclosure or repossession
1,109

 

 

 
1,109

Total assets at fair value on a nonrecurring basis

$2,557

 

$—

 

$—

 

$2,557


The allowance for loan losses on collateral dependent impaired loans amounted to $871 thousand at December 31, 2019. In 2019, a write-down valuation adjustment of $1.0 million on property acquired through foreclosure or repossession was recognized and included in other noninterest expenses in the Consolidated Statements of Income.

The following table presents the carrying value of assets held at December 31, 2018, which were written down to fair value during the year ended December 31, 2018:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Collateral dependent impaired loans

$883

 

$—

 

$—

 

$883

Property acquired through foreclosure or repossession
2,142

 

 

 
2,142

Total assets at fair value on a nonrecurring basis

$3,025

 

$—

 

$—

 

$3,025



The allowance for loan losses on collateral dependent impaired loans amounted to $24 thousand at December 31, 2018. In 2018, a write-down valuation adjustment of $1.0 million on property acquired through foreclosure or repossession was recognized and included in other noninterest expenses in the Consolidated Statements of Income.
Qualitative Information About Level 3 Assets Measured at Fair Value on a Nonrecurring Basis
The following tables present valuation techniques and unobservable inputs for assets measured at fair value on a nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)
Fair Value
 
Valuation Technique
 
Unobservable Input
Range of Inputs Utilized (Weighted Average)
December 31, 2019
 
 
Collateral dependent impaired loans

$1,448

 
Appraisals of collateral
 
Discount for costs to sell
0% - 20% (5%)
 
 
 
 
 
Appraisal adjustments (1)
0% - 100% (67%)
Property acquired through foreclosure or repossession
1,109

 
Appraisals of collateral
 
Discount for costs to sell
12%
 
 
 
 
 
Appraisal adjustments (1)
22%
(1)
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.

(Dollars in thousands)
Fair Value
 
Valuation Technique
 
Unobservable Input
Range of Inputs Utilized (Weighted Average)
December 31, 2018
 
 
Collateral dependent impaired loans

$883

 
Appraisals of collateral
 
Discount for costs to sell
0% - 10% (10%)
 
 
 
 
 
Appraisal adjustments (1)
0% - 100% (2%)
Property acquired through foreclosure or repossession
2,142

 
Appraisals of collateral
 
Discount for costs to sell
13%
 
 
 
 
 
Appraisal adjustments (1)
12% - 28% (20%)
(1)
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.

Carrying Amounts, Estimated Fair Values and Fair Value Hierarchy of Financial Instruments
The estimated fair values and related carrying amounts for financial instruments for which fair value is only disclosed are presented below as of the periods indicated. The tables exclude financial instruments for which the carrying value approximates fair value such as cash and cash equivalents, FHLB stock, accrued interest receivable, bank-owned life insurance, non-maturity deposits and accrued interest payable.
(Dollars in thousands)
Carrying Amount
 
Total
 Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2019
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
Loans, net of allowance for loan losses

$3,865,985

 

$3,869,192

 

$—

 

$—

 

$3,869,192

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Time deposits

$1,069,323

 

$1,082,830

 

$—

 

$1,082,830

 

$—

FHLB advances
1,141,464

 
1,145,242

 

 
1,145,242

 

Junior subordinated debentures
22,681

 
19,628

 

 
19,628

 


(Dollars in thousands)
Carrying Amount
 
Total
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2018
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
Held to maturity debt securities

$10,415

 

$10,316

 

$—

 

$10,316

 

$—

Loans, net of allowance for loan losses
3,653,288

 
3,598,025

 

 

 
3,598,025

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Time deposits

$1,255,108

 

$1,269,433

 

$—

 

$1,269,433

 

$—

FHLB advances
950,722

 
950,691

 

 
950,691

 

Junior subordinated debentures
22,681

 
19,226

 

 
19,226