XML 99 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
The following table presents the components of income tax expense:
(Dollars in thousands)
 
 
 
 
 
Years ended December 31,
2019

 
2018

 
2017

Current tax expense:
 
 
 
 
 
Federal

$17,298

 

$15,460

 

$23,827

State
3,254

 
2,863

 
2,201

Total current tax expense
20,552

 
18,323

 
26,028

Deferred tax (benefit) expense:
 
 
 
 
 
Federal
(1,294
)
 
63

 
5,717

State
(197
)
 
(126
)
 
(30
)
Total deferred (benefit) tax expense
(1,491
)
 
(63
)
 
5,687

Total income tax expense

$19,061

 

$18,260

 

$31,715


Schedule of Effective Income Tax Rate Reconciliation
Total income tax expense varies from the amount determined by applying the Federal income tax rate to income before income taxes.  The following table presents the reasons for the differences:
Years ended December 31,
2019
 
2018
 
2017
(Dollars in thousands)
Amount
Rate
 
Amount
Rate
 
Amount
Rate
Tax expense at Federal statutory rate

$18,518

21.0
%
 

$18,205

21.0
%
 

$27,174

35.0
%
(Decrease) increase in taxes resulting from:
 
 
 
 
 
 
 
 
Tax-exempt income, net
(814
)
(0.9
)
 
(809
)
(0.9
)
 
(1,313
)
(1.7
)
Dividends received deduction
(36
)

 
(45
)
(0.1
)
 
(55
)
(0.1
)
BOLI
(494
)
(0.6
)
 
(461
)
(0.5
)
 
(757
)
(0.9
)
Share-based compensation
(221
)
(0.3
)
 
(444
)
(0.5
)
 
(481
)
(0.6
)
Federal tax credits
(364
)
(0.4
)
 
(364
)
(0.4
)
 
(364
)
(0.5
)
Change in fair value of contingent consideration


 
(39
)
(0.1
)
 
(225
)
(0.3
)
State income tax expense, net of federal tax benefit
2,417

2.7

 
2,162

2.5

 
1,411

1.8

Adjustment to net deferred tax assets for enacted changes in federal tax law


 


 
6,170

7.9

Other
55

0.1

 
55

0.1

 
155

0.2

Total income tax expense

$19,061

21.6
%
 

$18,260

21.1
%
 

$31,715

40.8
%

Schedule of Deferred Tax Assets and Liabilities
The following table presents the approximate tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities:
(Dollars in thousands)
 
 
 
December 31,
2019

 
2018

Deferred tax assets:
 
 
 
Allowance for loan losses

$6,348

 

$6,362

Operating lease liabilities
6,782

 

Defined benefit pension obligations
1,361

 
420

Deferred compensation
4,200

 
3,688

Deferred loan origination fees
1,505

 
1,410

Share-based compensation
1,358

 
1,124

Net unrealized losses on available for sale debt securities

 
5,149

Other
2,031

 
1,917

Deferred tax assets
23,585

 
20,070

Deferred tax liabilities:
 
 
 
Net unrealized gains on available for sale debt securities
(991
)
 

Amortization of intangibles
(1,696
)
 
(1,918
)
Operating lease right-of-use assets
(6,296
)
 

Deferred loan origination costs
(4,084
)
 
(3,897
)
Loan servicing rights
(829
)
 
(858
)
Other
(1,388
)
 
(1,120
)
Deferred tax liabilities
(15,284
)
 
(7,793
)
Net deferred tax asset

$8,301

 

$12,277