XML 48 R136.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Financial Statements (Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:                      
Net income $ 15,536 $ 18,814 $ 17,273 $ 17,495 $ 17,036 $ 17,511 $ 17,674 $ 16,211 $ 69,118 $ 68,432 $ 45,925
Adjustments to reconcile net income to net cash provided by operating activities:                      
(Increase) decrease in other assets                 (27,961) (7,456) (8,794)
Change in fair value of contingent consideration liability                 0 (187) (643)
Tax benefit from stock option exercises and other equity awards                 248 496 508
Net cash provided by (used in) operating activities                 73,435 82,876 59,385
Cash flows from investing activities:                      
Net cash provided by (used in) investing activities                 (160,115) (481,831) (179,706)
Cash flows from financing activities:                      
Payment of contingent consideration liability                 0 (1,217) 0
Net proceeds from stock option exercises and issuance of other equity awards, net of awards surrendered                 273 (671) 366
Cash dividends paid                 (34,189) (29,312) (26,300)
Net cash provided by (used in) financing activities                 131,660 409,507 95,447
Net increase (decrease) in cash and cash equivalents                 44,980 10,552 (24,874)
Cash and cash equivalents at beginning of year       93,475 93,475     82,923 93,475 82,923 107,797
Cash and cash equivalents at end of year 138,455       93,475 $ 93,475     138,455 93,475 82,923
Parent Company [Member]                      
Cash flows from operating activities:                      
Net income                 69,118 68,432 45,925
Adjustments to reconcile net income to net cash provided by operating activities:                      
(Increase) decrease in dividend receivable                 (1,813) 8 (1,252)
(Increase) decrease in other assets                 (43) 70 72
Increase (decrease) in accrued expenses and other liabilities                 (15) 17 22
Change in fair value of contingent consideration liability                 0 (187) (643)
Tax benefit from stock option exercises and other equity awards                 248 496 508
Other, net                 (195) (465) (673)
Net cash provided by (used in) operating activities                 33,842 31,448 25,855
Cash flows from financing activities:                      
Payment of contingent consideration liability                 0 (1,217) 0
Net proceeds from stock option exercises and issuance of other equity awards, net of awards surrendered                 273 (671) 366
Cash dividends paid                 (34,189) (29,312) (26,300)
Net cash provided by (used in) financing activities                 (33,916) (31,200) (25,934)
Net increase (decrease) in cash and cash equivalents                 (74) 248 (79)
Cash and cash equivalents at beginning of year       $ 1,912       $ 1,664 1,912 1,664 1,743
Cash and cash equivalents at end of year $ 1,838       $ 1,912       1,838 1,912 1,664
Bank [Member]                      
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in undistributed earnings (losses) of subsidiaries                 (33,445) (36,876) (18,193)
Non-bank [Member]                      
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in undistributed earnings (losses) of subsidiaries                 $ (13) $ (47) $ 89