XML 11 R41.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of remaining operating lease payments, inclusive of renewal options
The following table presents the undiscounted annual lease payments under the terms of the Corporation’s operating leases at September 30, 2019, including a reconciliation to the present value of operating lease liabilities recognized in the Corporation’s Unaudited Consolidated Balance Sheets:
 
 
(Dollars in thousands)
 
October 1, 2019 to December 31, 2019

$930

2020
3,515

2021
3,312

2022
3,165

2023
3,090

2024 and thereafter
24,716

Total operating lease payments (1)
38,728

Less interest
9,187

Present value of operating lease liabilities (2)

$29,541


(1) Includes $4.2 million related to options to extend lease terms that are reasonably certain of being exercised.
(2) Includes short-term operating lease liabilities of $2.3 million.

Schedule of total lease expense
The following table presents the components of total lease expense and operating cash flows:
(Dollars in thousands)
 
 
Periods ended September 30, 2019
Three Months
Nine Months
Lease Expense:
 
 
Operating lease expense

$931


$2,787

Variable lease expense
13

36

Total lease expense (1)

$944


$2,823

Cash Paid:
 
 
Cash paid reducing operating lease liabilities

$926


$2,677

(1) Included in net occupancy expenses in the Unaudited Consolidated Income Statement.

Schedule of future minimum lease payments
The following table presents the minimum annual lease payments under the terms of these leases, exclusive of renewal provisions at December 31, 2018:
 
 
 
(Dollars in thousands)
 
 
Years ending December 31:
2019

$3,544

 
2020
2,980

 
2021
2,677

 
2022
2,293

 
2023
2,059

 
2024 and thereafter
22,648

Total minimum lease payments
 

$36,201