XML 25 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Fair value of Mortgage Loans Held for Sale
The following table presents a summary of mortgage loans held for sale accounted for under the fair value option:
(Dollars in thousands)
September 30,
2019
December 31,
2018
Aggregate fair value

$44,657


$20,996

Aggregate principal balance
43,696

20,498

Difference between fair value and principal balance

$961


$498


Items Recorded at Fair Value on a Recurring Basis
The following tables present the balances of assets and liabilities reported at fair value on a recurring basis:
(Dollars in thousands)
Total
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
September 30, 2019
Assets:
 
 
 
 
Available for sale debt securities:
 
 
 
 
Obligations of U.S. government-sponsored enterprises

$197,324


$—


$197,324


$—

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
664,905


664,905


Individual name issuer trust preferred debt securities
12,421


12,421


Corporate bonds
12,370


12,370


Mortgage loans held for sale
44,657


44,657


Derivative assets
39,921


39,921


Total assets at fair value on a recurring basis

$971,598


$—


$971,598


$—

Liabilities:
 
 
 
 
Derivative liabilities

$39,817


$—


$39,817


$—

Total liabilities at fair value on a recurring basis

$39,817


$—


$39,817


$—




(Dollars in thousands)
Total
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
December 31, 2018
Assets:
 
 
 
 
Available for sale debt securities:
 
 
 
 
Obligations of U.S. government-sponsored enterprises

$242,683


$—


$242,683


$—

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
660,793


660,793


Obligations of states and political subdivisions
937


937


Individual name issuer trust preferred debt securities
11,772


11,772


Corporate bonds
11,625


11,625


Mortgage loans held for sale
20,996


20,996


Derivative assets
3,966


3,966


Total assets at fair value on a recurring basis

$952,772


$—


$952,772


$—

Liabilities:
 
 
 
 
Derivative liabilities

$3,202


$—


$3,202


$—

Total liabilities at fair value on a recurring basis

$3,202


$—


$3,202


$—



Items Recorded at Fair Value on a Nonrecurring Basis
The following table presents the carrying value of assets held at September 30, 2019, which were written down to fair value during the nine months ended September 30, 2019:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
 
 
Assets:
 
 
 
 
 
 
 
Collateral dependent impaired loans

$1,451

 

$—

 

$—

 

$1,451

Property acquired through foreclosure or repossession
2,000

 

 

 
2,000

Total assets at fair value on a nonrecurring basis

$3,451

 

$—

 

$—

 

$3,451


The allowance for loan losses on collateral dependent impaired loans amounted to $221 thousand at September 30, 2019.

The following table presents the carrying value of assets held at December 31, 2018, which were written down to fair value during the year ended December 31, 2018:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
 
 
Assets:
 
 
 
 
 
 
 
Collateral dependent impaired loans

$883

 

$—

 

$—

 

$883

Property acquired through foreclosure or repossession
2,142

 

 

 
2,142

Total assets at fair value on a nonrecurring basis

$3,025

 

$—

 

$—

 

$3,025



The allowance for loan losses on collateral dependent impaired loans amounted to $24 thousand at December 31, 2018.
Quantitative Information About Level 3 Assets Measured at Fair Value on a Nonrecurring Basis
The following tables present valuation techniques and unobservable inputs for assets measured at fair value on a nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)
Fair Value
Valuation Technique
Unobservable Input
Range of Inputs Utilized
(Weighted Average)
September 30, 2019
Collateral dependent impaired loans

$1,451

Appraisals of collateral
Discount for costs to sell
0% - 18% (13%)
 
 
 
Appraisal adjustments (1)
0% - 100% (19%)
Property acquired through foreclosure or repossession

$2,000

Appraisals of collateral
Discount for costs to sell
20%
 
 
 
Appraisal adjustments (1)
13%
(1)
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.

(Dollars in thousands)
Fair Value
Valuation Technique
Unobservable Input
Range of Inputs Utilized
(Weighted Average)
December 31, 2018
Collateral dependent impaired loans

$883

Appraisals of collateral
Discount for costs to sell
0% - 10% (10%)
 
 
 
Appraisal adjustments (1)
0% - 100% (2%)
Property acquired through foreclosure or repossession

$2,142

Appraisals of collateral
Discount for costs to sell
13%
 
 
 
Appraisal adjustments (1)
12% - 28% (20%)
(1)
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.

Carrying Amounts and Estimated Fair Values of Financial Instruments
The estimated fair values and related carrying amounts for financial instruments for which fair value is only disclosed are presented below as of the periods indicated. The tables exclude financial instruments for which the carrying value approximates fair value such as cash and cash equivalents, FHLB stock, accrued interest receivable, bank-owned life insurance, non-maturity deposits and accrued interest payable.
(Dollars in thousands)
 
 
 
 
 
September 30, 2019
Carrying Amount
Total
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Financial Assets:
 
 
 
 
 
Loans, net of allowance for loan losses

$3,751,109


$3,749,391


$—


$—


$3,749,391

 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
Time deposits

$1,223,662


$1,239,646


$—


$1,239,646


$—

FHLB advances
956,786

962,160


962,160


Junior subordinated debentures
22,681

19,265


19,265




(Dollars in thousands)
 
 
 
 
 
December 31, 2018
Carrying Amount
Total
Fair Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Financial Assets:
 
 
 
 
 
Held to maturity debt securities

$10,415


$10,316


$—


$10,316


$—

Loans, net of allowance for loan losses
3,653,288

3,598,025



3,598,025

 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
Time deposits

$1,255,108


$1,269,433


$—


$1,269,433


$—

FHLB advances
950,722

950,691


950,691


Junior subordinated debentures
22,681

19,226


19,226