XML 61 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Fair value of Mortgage Loans Held for Sale
The following table presents a summary of mortgage loans held for sale accounted for under the fair value option:
(Dollars in thousands)
 
 
December 31,
2018

2017

Aggregate fair value

$20,996


$26,943

Aggregate principal balance
20,498

26,400

Difference between fair value and principal balance

$498


$543

Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the balances of assets and liabilities reported at fair value on a recurring basis:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2018
 
 
 
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored enterprises

$242,683

 

$—

 

$242,683

 

$—

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
660,793

 

 
660,793

 

Obligations of states and political subdivisions
937

 

 
937

 

Individual name issuer trust preferred debt securities
11,772

 

 
11,772

 

Corporate bonds
11,625

 

 
11,625

 

Mortgage loans held for sale
20,996

 

 
20,996

 

Derivative assets
3,966

 

 
3,966

 

Total assets at fair value on a recurring basis

$952,772

 

$—

 

$952,772

 

$—

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities

$3,202

 

$—

 

$3,202

 

$—

Total liabilities at fair value on a recurring basis

$3,202

 

$—

 

$3,202

 

$—




(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2017
 
 
 
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored enterprises

$157,604

 

$—

 

$157,604

 

$—

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
590,882

 

 
590,882

 

Obligations of states and political subdivisions
2,359

 

 
2,359

 

Individual name issuer trust preferred debt securities
16,984

 

 
16,984

 

Corporate bonds
13,125

 

 
13,125

 

Mortgage loans held for sale
26,943

 

 
26,943

 

Derivative assets
2,759

 

 
2,759

 

Total assets at fair value on a recurring basis

$810,656

 

$—

 

$810,656

 

$—

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities

$3,047

 

$—

 

$3,047

 

$—

Contingent consideration liability
1,404

 

 

 
1,404

Total liabilities at fair value on a recurring basis

$4,451

 

$—

 

$3,047

 

$1,404



Fair Value of Contingent Consideration Rollforward
The following table presents the change in the contingent consideration liability, which is included in other liabilities in the Consolidated Balance Sheets.
(Dollars in thousands)
 
 
Years ended December 31,
2018

2017

Beginning Balance

$1,404


$2,047

Change in fair value
(187
)
(643
)
Payments
(1,217
)

Ending Balance

$—


$1,404

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents the carrying value of assets held at December 31, 2018, which were written down to fair value during the year ended December 31, 2018:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Collateral dependent impaired loans

$883

 

$—

 

$—

 

$883

Property acquired through foreclosure or repossession
2,142

 

 

 
2,142

Total assets at fair value on a nonrecurring basis

$3,025

 

$—

 

$—

 

$3,025


The allowance for loan losses on collateral dependent impaired loans amounted to $24 thousand at December 31, 2018.

The following table presents the carrying value of assets held at December 31, 2017, which were written down to fair value during the year ended December 31, 2017:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Collateral dependent impaired loans

$1,425

 

$—

 

$—

 

$1,425

Property acquired through foreclosure or repossession
131

 

 

 
131

Total assets at fair value on a nonrecurring basis

$1,556

 

$—

 

$—

 

$1,556



The allowance for loan losses on collateral dependent impaired loans amounted to $690 thousand at December 31, 2017.
Qualitative Information About Level 3 Assets Measured at Fair Value on a Nonrecurring Basis
The following tables present valuation techniques and unobservable inputs for assets measured at fair value on a nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)
Fair Value
 
Valuation Technique
 
Unobservable Input
Range of Inputs Utilized (Weighted Average)
December 31, 2018
 
 
Collateral dependent impaired loans

$883

 
Appraisals of collateral
 
Discount for costs to sell
0% - 10% (10%)
 
 
 
 
 
Appraisal adjustments (1)
0% - 100% (2%)
Property acquired through foreclosure or repossession
2,142

 
Appraisals of collateral
 
Discount for costs to sell
13%
 
 
 
 
 
Appraisal adjustments (1)
12% - 28% (20%)
(1)
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.

(Dollars in thousands)
Fair Value
 
Valuation Technique
 
Unobservable Input
Range of Inputs Utilized (Weighted Average)
December 31, 2017
 
 
Collateral dependent impaired loans

$1,425

 
Appraisals of collateral
 
Discount for costs to sell
0% - 15% (15%)
 
 
 
 
 
 
 
Property acquired through foreclosure or repossession
131

 
Appraisals of collateral
 
Discount for costs to sell
10%
 
 
 
 
 
Appraisal adjustments (1)
12% - 17% (15%)
(1)
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.

Carrying Amounts, Estimated Fair Values and Fair Value Hierarchy of Financial Instruments
The estimated fair values and related carrying amounts for financial instruments for which fair value is only disclosed are presented below as of the periods indicated. The tables exclude financial instruments for which the carrying value approximates fair value such as cash and cash equivalents, FHLB stock, accrued interest receivable, bank-owned life insurance, non-maturity deposits and accrued interest payable.
(Dollars in thousands)
Carrying Amount
 
Total
 Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2018
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
Securities held to maturity

$10,415

 

$10,316

 

$—

 

$10,316

 

$—

Loans, net of allowance for loan losses
3,653,288

 
3,598,025

 

 

 
3,598,025

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Time deposits

$1,255,108

 

$1,269,433

 

$—

 

$1,269,433

 

$—

FHLB advances
950,722

 
950,691

 

 
950,691

 

Junior subordinated debentures
22,681

 
19,226

 

 
19,226

 


(Dollars in thousands)
Carrying Amount
 
Total
Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2017
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
Securities held to maturity

$12,541

 

$12,721

 

$—

 

$12,721

 

$—

Loans, net of allowance for loan losses
3,347,583

 
3,369,932

 

 

 
3,369,932

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Time deposits

$1,015,095

 

$1,018,396

 

$—

 

$1,018,396

 

$—

FHLB advances
791,356

 
792,887

 

 
792,887

 

Junior subordinated debentures
22,681

 
18,559

 

 
18,559