XML 55 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense
The following table presents the components of income tax expense:
(Dollars in thousands)
 
 
 
 
 
Years ended December 31,
2018

 
2017

 
2016

Current tax expense:
 
 
 
 
 
Federal

$15,460

 

$23,827

 

$19,444

State
2,863

 
2,201

 
2,061

Total current tax expense
18,323

 
26,028

 
21,505

Deferred tax expense (benefit):
 
 
 
 
 
Federal
63

 
5,717

 
796

State
(126
)
 
(30
)
 
72

Total deferred tax (benefit) expense
(63
)
 
5,687

 
868

Total income tax expense

$18,260

 

$31,715

 

$22,373

Schedule of Effective Income Tax Rate Reconciliation
Total income tax expense varies from the amount determined by applying the Federal income tax rate to income before income taxes.  The following table presents the reasons for the differences:
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
2018
 
2017
 
2016
Years ended December 31,
Amount
Rate
 
Amount
Rate
 
Amount
Rate
Tax expense at Federal statutory rate

$18,205

21.0
%
 

$27,174

35.0
%
 

$24,099

35.0
%
(Decrease) increase in taxes resulting from:
 
 
 
 
 
 
 
 
Tax-exempt income, net
(809
)
(0.9
)
 
(1,313
)
(1.7
)
 
(1,599
)
(2.3
)
Dividends received deduction
(45
)
(0.1
)
 
(55
)
(0.1
)
 
(58
)
(0.1
)
BOLI
(461
)
(0.5
)
 
(757
)
(0.9
)
 
(930
)
(1.3
)
Share-based compensation
(444
)
(0.5
)
 
(481
)
(0.6
)
 


Federal tax credits
(364
)
(0.4
)
 
(364
)
(0.5
)
 
(364
)
(0.5
)
Change in fair value of contingent consideration
(39
)
(0.1
)
 
(225
)
(0.3
)
 
(314
)
(0.5
)
State income tax expense, net of federal tax benefit
2,162

2.5

 
1,411

1.8

 
1,387

2.0

Adjustment to net deferred tax assets for enacted changes in federal tax law


 
6,170

7.9

 


Other
55

0.1

 
155

0.2

 
152

0.2

Total income tax expense

$18,260

21.1
%
 

$31,715

40.8
%
 

$22,373

32.5
%
Schedule of Deferred Tax Assets and Liabilities
The following table presents the approximate tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities:
(Dollars in thousands)
 
 
 
December 31,
2018

 
2017

Deferred tax assets:
 
 
 
Allowance for loan losses

$6,362

 

$6,225

Defined benefit pension obligations
420

 
1,767

Deferred compensation
3,688

 
3,334

Deferred loan origination fees
1,410

 
1,325

Share-based compensation
1,124

 
1,240

Net unrealized losses on securities available for sale
5,149

 
2,314

Other
1,917

 
2,281

Deferred tax assets
20,070

 
18,486

Deferred tax liabilities:
 
 
 
Amortization of intangibles
(1,918
)
 
(2,148
)
Deferred loan origination costs
(3,897
)
 
(3,550
)
Loan servicing rights
(858
)
 
(849
)
Other
(1,120
)
 
(1,200
)
Deferred tax liabilities
(7,793
)
 
(7,747
)
Net deferred tax asset

$12,277

 

$10,739