XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Comprehensive Income (Loss)
6 Months Ended
Jun. 30, 2018
Equity [Abstract]  
Other Comprehensive Income (Loss)
Other Comprehensive Income (Loss)
The following tables present the activity in other comprehensive income (loss):
 
 
 
 
 
 
 
 
Three months ended June 30,
2018
 
2017
(Dollars in thousands)
Pre-tax Amounts
Income Taxes
Net of Tax
 
Pre-tax Amounts
Income Taxes
Net of Tax
Securities available for sale:
 
 
 
 
 
 
 
Changes in fair value of securities available for sale

($4,068
)

($956
)

($3,112
)
 

$2,902


$1,074


$1,828

Net gains on securities reclassified into earnings



 



Net change in fair value of securities available for sale
(4,068
)
(956
)
(3,112
)
 
2,902

1,074

1,828

Cash flow hedges:
 
 
 
 
 
 
 
Change in fair value of cash flow hedges
455

107

348

 
(853
)
(292
)
(561
)
Net cash flow hedge losses reclassified into earnings (1)
21

4

17

 
180

67

113

Net change in fair value of cash flow hedges
476

111

365

 
(673
)
(225
)
(448
)
Defined benefit plan obligations:
 
 
 
 
 
 
 
Defined benefit plan obligation adjustment



 
(407
)
(150
)
(257
)
Amortization of net actuarial losses (2)
477

113

364

 
406

149

257

Amortization of net prior service credits (2)
(5
)
(1
)
(4
)
 
(5
)
(1
)
(4
)
Net change in defined benefit plan obligations
472

112

360

 
(6
)
(2
)
(4
)
Total other comprehensive (loss) income

($3,120
)

($733
)

($2,387
)
 

$2,223


$847


$1,376

(1)
The pre-tax amounts are included in interest expense on Federal Home Loan Bank advances, interest expense on junior subordinated debentures and interest and fees on loans in the Unaudited Consolidated Statements of Income.
(2)
The pre-tax amounts are included in other expenses in the Unaudited Consolidated Statements of Income.
 
 
 
 
 
 
 
 
Six months ended June 30,
2018
 
2017
(Dollars in thousands)
Pre-tax Amounts
Income Taxes
Net of Tax
 
Pre-tax Amounts
Income Taxes
Net of Tax
Securities available for sale:
 
 
 
 
 
 
 
Changes in fair value of securities available for sale

($17,681
)

($4,155
)

($13,526
)
 

$3,538


$1,309


$2,229

Net gains on securities reclassified into earnings



 



Net change in fair value of securities available for sale
(17,681
)
(4,155
)
(13,526
)
 
3,538

1,309

2,229

Cash flow hedges:
 
 
 
 
 
 
 
Change in fair value of cash flow hedges
1,258

198

1,060

 
(827
)
(278
)
(549
)
Net cash flow hedge losses reclassified into earnings (1)
252

58

194

 
316

117

199

Net change in fair value of cash flow hedges
1,510

256

1,254

 
(511
)
(161
)
(350
)
Defined benefit plan obligations:
 
 
 
 
 
 
 
Defined benefit plan obligation adjustment



 
(407
)
(150
)
(257
)
Amortization of net actuarial losses (2)
953

225

728

 
750

276

474

Amortization of net prior service credits (2)
(11
)
(3
)
(8
)
 
(11
)
(3
)
(8
)
Net change in defined benefit plan obligations
942

222

720

 
332

123

209

Total other comprehensive income (loss)

($15,229
)

($3,677
)

($11,552
)
 

$3,359


$1,271


$2,088


(1)
The pre-tax amounts are included in interest expense on Federal Home Loan Bank advances, interest expense on junior subordinated debentures and interest and fees on loans in the Unaudited Consolidated Statements of Income.
(2)
The pre-tax amounts are included in other expenses in the Unaudited Consolidated Statements of Income.

The following tables present the changes in accumulated other comprehensive income (loss) by component, net of tax:
(Dollars in thousands)
Net Unrealized Losses on Available For Sale Securities
 
Net Unrealized (Losses) Gains on Cash Flow Hedges
 
Pension Benefit Adjustment
 
Total
Balance at December 31, 2017

($7,534
)
 

($428
)
 

($15,548
)
 

($23,510
)
Other comprehensive (loss) income before reclassifications
(13,526
)
 
1,060

 

 
(12,466
)
Amounts reclassified from accumulated other comprehensive income

 
194

 
720

 
914

Net other comprehensive (loss) income
(13,526
)
 
1,254

 
720

 
(11,552
)
Balance at June 30, 2018

($21,060
)
 

$826

 

($14,828
)
 

($35,062
)


(Dollars in thousands)
Net Unrealized (Losses) Gains on Available For Sale Securities
 
Net Unrealized Losses on Cash Flow Hedges
 
Pension Benefit Adjustment
 
Total
Balance at December 31, 2016

($6,825
)
 

($300
)
 

($12,632
)
 

($19,757
)
Other comprehensive income (loss) before reclassifications
2,229

 
(549
)
 

 
1,680

Amounts reclassified from accumulated other comprehensive income

 
199

 
209

 
408

Net other comprehensive income (loss)
2,229

 
(350
)
 
209

 
2,088

Balance at June 30, 2017

($4,596
)
 

($650
)
 

($12,423
)
 

($17,669
)