XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Other Comprehensive Income (Loss)
3 Months Ended
Mar. 31, 2018
Equity [Abstract]  
Other Comprehensive Income (Loss)
Other Comprehensive Income (Loss)
The following tables present the activity in other comprehensive income (loss):
 
 
 
 
 
 
 
 
Three months ended March 31,
2018
 
2017
(Dollars in thousands)
Pre-tax Amounts
Income Taxes
Net of Tax
 
Pre-tax Amounts
Income Taxes
Net of Tax
Securities available for sale:
 
 
 
 
 
 
 
Changes in fair value of securities available for sale

($13,613
)

($3,199
)

($10,414
)
 

$636


$235


$401

Net gains on securities reclassified into earnings



 



Net change in fair value of securities available for sale

($13,613
)

($3,199
)

($10,414
)
 

$636


$235


$401

Cash flow hedges:
 
 
 
 
 
 
 
Change in fair value of cash flow hedges
803

91

712

 
26

14

12

Net cash flow hedge losses reclassified into earnings (1)
231

54

177

 
136

50

86

Net change in fair value of cash flow hedges
1,034

145

889

 
162

64

98

Defined benefit plan obligations:
 
 
 
 
 
 
 
Defined benefit plan obligation adjustment



 



Amortization of net actuarial losses (2)
476

112

364

 
344

127

217

Amortization of net prior service credits (2)
(6
)
(2
)
(4
)
 
(6
)
(2
)
(4
)
Net change in defined benefit plan obligations
470

110

360

 
338

125

213

Total other comprehensive (loss) income

($12,109
)

($2,944
)

($9,165
)
 

$1,136


$424


$712

(1)
The pre-tax amounts are included in interest expense on Federal Home Loan Bank advances, interest expense on junior subordinated debentures and interest and fees on loans in the Unaudited Consolidated Statements of Income.
(2)
The pre-tax amounts are included in other expenses in the Unaudited Consolidated Statements of Income.
 
 
 
 
 
 
 
 


The following tables present the changes in accumulated other comprehensive income (loss) by component, net of tax:
(Dollars in thousands)
Net Unrealized Losses on Available For Sale Securities
 
Net Unrealized (Losses) Gains on Cash Flow Hedges
 
Pension Benefit Adjustment
 
Total
Balance at December 31, 2017

($7,534
)
 

($428
)
 

($15,548
)
 

($23,510
)
Other comprehensive (loss) income before reclassifications
(10,414
)
 
712

 

 
(9,702
)
Amounts reclassified from accumulated other comprehensive income

 
177

 
360

 
537

Net other comprehensive (loss) income
(10,414
)
 
889

 
360

 
(9,165
)
Balance at March 31, 2018

($17,948
)
 

$461

 

($15,188
)
 

($32,675
)


(Dollars in thousands)
Net Unrealized Losses on Available For Sale Securities
 
Net Unrealized Losses on Cash Flow Hedges
 
Pension Benefit Adjustment
 
Total
Balance at December 31, 2016

($6,825
)
 

($300
)
 

($12,632
)
 

($19,757
)
Other comprehensive income before reclassifications
401

 
12

 

 
413

Amounts reclassified from accumulated other comprehensive income

 
86

 
213

 
299

Net other comprehensive income
401

 
98

 
213

 
712

Balance at March 31, 2017

($6,424
)
 

($202
)
 

($12,419
)
 

($19,045
)