XML 64 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Fair Value Mortgage Loans Held For Sale, Interest Rate Lock Commitments and Commitments to Sell
The following table presents the changes in fair value related to mortgage loans held for sale, interest rate lock commitments and commitments to sell residential real estate mortgage loans, for which the fair value option was elected. Changes in fair values are reported as a component of mortgage banking revenues in the Consolidated Statements of Income.
(Dollars in thousands)
 
 
 
Years ended December 31,
2016

2015

2014

Mortgage loans held for sale

($691
)

($48
)

$598

Interest rate lock commitments
(175
)
28

800

Commitments to sell
942

3

(1,442
)
Total changes in fair value

$76


($17
)

($44
)
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the balances of assets and liabilities reported at fair value on a recurring basis:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2016
 
 
 
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Obligations of U.S. government agencies and U.S. government-sponsored enterprises

$108,440

 

$—

 

$108,440

 

$—

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
588,085

 

 
588,085

 

Obligations of states and political subdivisions
14,485

 

 
14,485

 

Individual name issuer trust preferred debt securities
26,736

 

 
26,736

 

Corporate bonds
2,166

 

 
2,166

 

Mortgage loans held for sale
29,434

 

 
29,434

 

Derivative assets
3,582

 

 
3,582

 

Total assets at fair value on a recurring basis

$772,928

 

$—

 

$772,928

 

$—

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities

$4,043

 

$—

 

$4,043

 

$—

Contingent consideration liability (1)
2,047

 

 

 
2,047

Total liabilities at fair value on a recurring basis

$6,090

 

$—

 

$4,043

 

$2,047

(1)
The contingent consideration liability is included in other liabilities in the Consolidated Balance Sheets.

(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2015
 
 
 
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Obligations of U.S. government agencies and U.S. government-sponsored enterprises

$77,015

 

$—

 

$77,015

 

$—

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
234,856

 

 
234,856

 

Obligations of states and political subdivisions
36,080

 

 
36,080

 

Individual name issuer trust preferred debt securities
25,138

 

 
25,138

 

Corporate bonds
1,955

 

 
1,955

 

Mortgage loans held for sale
33,969

 

 
33,969

 

Derivative assets
9,490

 

 
9,490

 

Total assets at fair value on a recurring basis

$418,503

 

$—

 

$418,503

 

$—

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities

$10,347

 

$—

 

$10,347

 

$—

Contingent consideration liability (1)
2,945

 

 

 
2,945

Total liabilities at fair value on a recurring basis

$13,292

 

$—

 

$10,347

 

$2,945

(1)
The contingent consideration liability is included in other liabilities in the Consolidated Balance Sheets.
Fair value of Contingent Consideration Rollforward
The following table presents the change in the contingent consideration liability, a Level 3 liability measured at fair value on a recurring basis:
(Dollars in thousands)
 
 
Years ended December 31,
2016

2015

Beginning Balance

$2,945


$—

Initial recognition

2,904

Change in fair value
(898
)
41

Payments


Ending Balance

$2,047


$2,945

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents the carrying value of assets held at December 31, 2016, which were written down to fair value during the year ended December 31, 2016:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Collateral dependent impaired loans

$3,828

 

$—

 

$—

 

$3,828

Property acquired through foreclosure or repossession
605

 

 

 
605

Total assets at fair value on a nonrecurring basis

$4,433

 

$—

 

$—

 

$4,433


The allowance for loan losses on the collateral dependent impaired loans amounted to $469 thousand at December 31, 2016.

The following table summarizes the carrying value of assets held at December 31, 2015, which were written down to fair value during the year ended December 31, 2015:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Collateral dependent impaired loans

$10,545

 

$—

 

$—

 

$10,545

Property acquired through foreclosure or repossession
270

 

 

 
270

Total assets at fair value on a nonrecurring basis

$10,815

 

$—

 

$—

 

$10,815



The allowance for loan losses on the collateral dependent impaired loans amounted to $2.4 million at December 31, 2015.
Qualitative Information About Level 3 Assets Measured at Fair Value on a Nonrecurring Basis
The following tables present valuation techniques and unobservable inputs for assets measured at fair value on a nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)
Fair Value
 
Valuation Technique
 
Unobservable Input
Range of Inputs Utilized (Weighted Average)
December 31, 2016
 
 
Collateral dependent impaired loans

$3,828

 
Appraisals of collateral
 
Discount for costs to sell
10% - 20% (15%)
 
 
 
 
 
Appraisal adjustments (1)
0% - 10% (9%)
Property acquired through foreclosure or repossession
605

 
Appraisals of collateral
 
Discount for costs to sell
10% - 12% (11%)
 
 
 
 
 
Appraisal adjustments (1)
6% - 50% (24%)
(1)
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.

(Dollars in thousands)
Fair Value
 
Valuation Technique
 
Unobservable Input
Range of Inputs Utilized (Weighted Average)
December 31, 2015
 
 
Collateral dependent impaired loans

$10,545

 
Appraisals of collateral
 
Discount for costs to sell
0% - 20% (2%)
 
 
 
 
 
 
 
Property acquired through foreclosure or repossession
270

 
Appraisals of collateral
 
Discount for costs to sell
12%
 
 
 
 
 
Appraisal adjustments (1)
32%
(1)
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.

Carrying Amounts, Estimated Fair Values and Fair Value Hierarchy of Financial Instruments
The following tables present the carrying amount, estimated fair value and placement in the fair value hierarchy of the Corporation’s financial instruments. The tables exclude financial instruments for which the carrying value approximates fair value. Financial assets for which the fair value approximates carrying value include cash and cash equivalents, FHLBB stock, accrued interest receivable and bank-owned life insurance. Financial liabilities for which the fair value approximates carrying value include non-maturity deposits and accrued interest payable.
(Dollars in thousands)
Carrying Amount
 
Total
 Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2016
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
Securities held to maturity

$15,633

 

$15,920

 

$—

 

$15,920

 

$—

Loans, net of allowance for loan losses
3,208,367

 
3,218,651

 

 

 
3,218,651

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Time deposits

$961,613

 

$962,374

 

$—

 

$962,374

 

$—

FHLBB advances
848,930

 
852,888

 

 
852,888

 

Junior subordinated debentures
22,681

 
16,970

 

 
16,970

 


(Dollars in thousands)
Carrying Amount
 
Estimated Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2015
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
Securities held to maturity

$20,023

 

$20,516

 

$—

 

$20,516

 

$—

Loans, net of allowance for loan losses
2,986,058

 
3,004,782

 

 

 
3,004,782

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Time deposits

$833,898

 

$834,574

 

$—

 

$834,574

 

$—

FHLBB advances
378,973

 
388,275

 

 
388,275

 

Junior subordinated debentures
22,681

 
16,468

 

 
16,468