XML 35 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Tax Expense
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Income Tax Expense
Income Tax Expense
The following table presents the components of income tax expense:
(Dollars in thousands)
 
 
 
 
 
Years ended December 31,
2016

 
2015

 
2014

Current tax expense:
 
 
 
 
 
Federal

$19,444

 

$17,864

 

$16,286

State
2,061

 
1,194

 
866

Total current tax expense
21,505

 
19,058

 
17,152

Deferred tax expense (benefit):
 
 
 
 
 
Federal
796

 
2,003

 
1,820

State
72

 
(183
)
 
27

Total deferred tax expense
868

 
1,820

 
1,847

Total income tax expense

$22,373

 

$20,878

 

$18,999



Total income tax expense varies from the amount determined by applying the Federal income tax rate to income before income taxes.  The following table presents the reasons for the differences:
(Dollars in thousands)
 
 
 
 
 
Years ended December 31,
2016

 
2015

 
2014

Tax expense at Federal statutory rate

$24,099

 

$22,520

 

$20,938

(Decrease) increase in taxes resulting from:
 
 
 
 
 
Tax-exempt income
(1,599
)
 
(1,604
)
 
(1,540
)
Dividends received deduction
(58
)
 
(57
)
 
(29
)
BOLI
(930
)
 
(694
)
 
(646
)
Federal tax credits
(364
)
 
(364
)
 
(364
)
Change in fair value of contingent consideration
(314
)
 

 

Acquisition related expenses

 
318

 

State income tax expense, net of federal income tax benefit
1,387

 
658

 
581

Other
152

 
101

 
59

Total income tax expense

$22,373

 

$20,878

 

$18,999



The following table presents the approximate tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities:
(Dollars in thousands)
 
 
 
December 31,
2016

 
2015

Deferred tax assets:
 
 
 
Allowance for loan losses

$9,621

 

$10,015

Defined benefit pension obligations
3,804

 
3,447

Deferred compensation
3,991

 
3,181

Deferred loan origination fees
1,999

 
2,001

Stock based compensation
1,519

 
1,772

Net unrealized losses on securities available for sale
4,008

 

Other
3,495

 
3,547

Deferred tax assets
28,437

 
23,963

Deferred tax liabilities:
 
 
 
Net unrealized gains on securities available for sale

 
(617
)
Amortization of intangibles
(3,765
)
 
(4,240
)
Deferred loan origination costs
(5,156
)
 
(5,089
)
Loan servicing rights
(1,293
)
 
(1,238
)
Other
(1,419
)
 
(1,009
)
Deferred tax liabilities
(11,633
)
 
(12,193
)
Net deferred tax asset

$16,804

 

$11,770



The Corporation’s net deferred tax asset is included in other assets in the Consolidated Balance Sheets. Management has determined that a valuation allowance is not required for any of the deferred tax assets since it is more-likely-than-not that these assets will be realized primarily through future reversals of existing taxable temporary differences, carryback to taxable income in prior years or by offsetting projected future taxable income.

The Corporation had no unrecognized tax benefits as of December 31, 2016 and 2015.

The Corporation files income tax returns in the U.S. federal jurisdiction and various state jurisdictions.  The Corporation is no longer subject to U.S. federal and state income tax examinations by tax authorities for years before 2013.