Goodwill and Other Intangibles

12 Months Ended

Dec. 31, 2016

Goodwill and Intangible Assets Disclosure [Abstract]

The following table presents the carrying value of goodwill at the reporting unit (or business segment) level:



(Dollars in thousands)	December 31, 2016		December 31, 2015
Commercial Banking Segment		$22,591		$22,591
Wealth Management Services Segment	41,468		41,468
Total		$64,059		$64,059

The balance of goodwill in the Commercial Banking segment at December 31, 2016 represents goodwill that arose from the acquisition of First Financial Corp. in 2002. The balance of goodwill in the Wealth Management Services segment at December 31, 2016 represents goodwill of $35.5 million that arose from the 2005 acquisition of Weston Financial and goodwill of $5.9 million resulting from the 2015 acquisition of Halsey.

Intangible assets consist of wealth management advisory contracts and non-compete agreements. The following table presents the components of intangible assets:



(Dollars in thousands)	December 31, 2016				December 31, 2015
	Advisory Contracts		Non-compete Agreements		Advisory Contracts		Non-compete Agreements
Gross carrying amount		$20,803		$369		$20,803		$369
Accumulated amortization	10,648		349		9,610		102
Net amount		$10,155		$20		$11,193		$267

The balance of intangible assets at December 31, 2016 includes wealth management advisory contracts resulting from the Weston Financial acquisition in 2005, as well as wealth management advisory contracts and non-compete agreements resulting from the acquisition of Halsey in 2015.

The wealth management advisory contracts resulting from the Weston Financial acquisition are being amortized over a 20-year life using a declining balance method, based on expected attrition for the current customer base derived from historical runoff data. The wealth management advisory contracts and non-compete agreements resulting from the acquisition of Halsey are being amortized on a straight-line basis over a 15-year and 18-month life, respectively.

Amortization expense for the years ended December 31, 2016, 2015, and 2014, amounted to $1.3 million, $904 thousand and $644 thousand, respectively.

The following table presents estimated annual amortization expense for intangible assets at December 31, 2016:



(Dollars in thousands)		Advisory Contracts		Non-compete Agreements		Total
Years ending December 31,	2017		$1,014		$20		$1,034
	2018	979		—		979
	2019	943		—		943
	2020	914		—		914
	2021	891		—		891
	2022 and thereafter	5,414		—		5,414

- Definition

The entire disclosure for the aggregate amount of goodwill and a description of intangible assets, which may include (a) for amortizable intangible assets (also referred to as finite-lived intangible assets), the carrying amount, the amount of any significant residual value, and the weighted-average amortization period, (b) for intangible assets not subject to amortization (also referred to as indefinite-lived intangible assets), the carrying amount, and (c) the amount of research and development assets acquired and written off in the period, including the line item in the income statement in which the amounts written off are aggregated, if not readily apparent from the income statement. Also discloses (a) for amortizable intangibles assets in total and by major class, the gross carrying amount and accumulated amortization, the total amortization expense for the period, and the estimated aggregate amortization expense for each of the five succeeding fiscal years, (b) for intangible assets not subject to amortization the carrying amount in total and by major class, and (c) for goodwill, in total and for each reportable segment, the changes in the carrying amount of goodwill during the period (including the aggregate amount of goodwill acquired, the aggregate amount of impairment losses recognized, and the amount of goodwill included in the gain (loss) on disposal of a reporting unit). If any part of goodwill has not been allocated to a reportable segment, discloses the unallocated amount and the reasons for not allocating. For each impairment loss recognized related to an intangible asset (excluding goodwill), discloses: (a) a description of the impaired intangible asset and the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method for determining fair value, (c) the caption in the income statement or the statement of activities in which the impairment loss is aggregated, and (d) the segment in which the impaired intangible asset is reported. For each goodwill impairment loss recognized, discloses: (a) a description of the facts and circumstances leading to the impairment, (b) the amount of the impairment loss and the method of determining the fair value of the associated reporting unit, and (c) if a recognized impairment loss is an estimate not finalized and the reasons why the estimate is not final. May also disclose the nature and amount of any significant adjustments made to a previous estimate of an impairment loss.

+ References + Details