XML 153 R135.htm IDEA: XBRL DOCUMENT v3.7.0.1
Parent Company Financial Statements (Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:                      
Net income $ 12,162 $ 12,327 $ 11,057 $ 10,935 $ 10,744 $ 10,208 $ 11,503 $ 11,010 $ 46,481 $ 43,465 $ 40,824
Adjustments to reconcile net income to net cash provided by operating activities:                      
Decrease (increase) in other assets                 (630) 4,458 8,250
Change in fair value of contingent consideration                 (898) 41 0
Net cash provided by operating activities                 58,733 51,566 2,648
Cash flows from investing activities:                      
Cash used in business combination, net of cash acquired                 0 (1,671) 0
Net cash used in investing activities                 (625,377) (165,885) (357,372)
Cash flows from financing activities:                      
Proceeds from stock option exercises and issuance of other equity instruments                 977 1,563 1,189
Tax benefit from stock option exercises and other equity instruments                 1,016 694 578
Cash dividends paid                 (24,637) (22,770) (19,722)
Net cash provided by financing activities                 576,810 131,600 349,757
Net increase (decrease) in cash and cash equivalents                 10,166 17,281 (4,967)
Cash and cash equivalents at beginning of year       97,631       80,350 97,631 80,350 85,317
Cash and cash equivalents at end of year 107,797       97,631       107,797 97,631 80,350
Parent Company [Member]                      
Cash flows from operating activities:                      
Net income                 46,481 43,465 40,824
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in undistributed earnings of subsidiary                 (21,912) (21,104) (21,554)
(Increase) decrease in dividend receivable                 (1,436) 19 (495)
Decrease (increase) in other assets                 45 (67) 183
(Decrease) increase in accrued expenses and other liabilities                 (12) 2,425 (516)
Change in fair value of contingent consideration                 (898) 41 0
Other, net                 (1,051) (3,363) (245)
Net cash provided by operating activities                 21,217 21,416 18,197
Cash flows from investing activities:                      
Cash used in business combination, net of cash acquired                 0 (1,671) 0
Net cash used in investing activities                 0 (1,671) 0
Cash flows from financing activities:                      
Proceeds from stock option exercises and issuance of other equity instruments                 978 1,563 1,189
Tax benefit from stock option exercises and other equity instruments                 1,016 694 578
Cash dividends paid                 (24,637) (22,770) (19,722)
Net cash provided by financing activities                 (22,643) (20,513) (17,955)
Net increase (decrease) in cash and cash equivalents                 (1,426) (768) 242
Cash and cash equivalents at beginning of year       $ 3,169       $ 3,937 3,169 3,937 3,695
Cash and cash equivalents at end of year $ 1,743       $ 3,169       $ 1,743 $ 3,169 $ 3,937