XML 86 R75.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segments (Statement of Operations and Total Assets by Reportable Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]          
Net interest income (expense) $ 27,379 $ 25,997 $ 81,890 $ 77,727  
Provision for loan losses 1,800 200 2,750 300  
Net interest income after provision for loan losses 25,579 25,797 79,140 77,427  
Noninterest income 17,261 13,913 47,809 43,194  
Depreciation and amortization expense 1,268 1,080 3,703 3,106  
Other noninterest expenses related to segments 23,382 23,458 72,427 69,262  
Total noninterest expense 24,650 24,538 76,130 72,368  
Income before income taxes 18,190 15,172 50,819 48,253  
Income tax expense 5,863 4,964 16,500 15,532  
Net income 12,327 10,208 34,319 32,721  
Total assets 4,204,034 3,674,836 4,204,034 3,674,836 $ 3,771,604
Expenditures for long-lived assets 762 1,118 2,608 3,220  
Change in fair value of contingent consideration (939) 16 (898) 16  
Acquisition related expenses 0 504 0 937  
Commercial Banking [Member]          
Segment Reporting Information [Line Items]          
Net interest income (expense) 22,860 21,278 67,414 63,115  
Provision for loan losses 1,800 200 2,750 300  
Net interest income after provision for loan losses 21,060 21,078 64,664 62,815  
Noninterest income 7,101 4,498 17,331 15,164  
Depreciation and amortization expense 709 626 2,093 1,936  
Other noninterest expenses related to segments 14,759 13,805 43,788 41,259  
Total noninterest expense 15,468 14,431 45,881 43,195  
Income before income taxes 12,693 11,145 36,114 34,784  
Income tax expense 4,392 3,747 12,336 10,878  
Net income 8,301 7,398 23,778 23,906  
Total assets 3,617,967 3,074,611 3,617,967 3,074,611  
Expenditures for long-lived assets 424 1,006 1,779 2,774  
Wealth Management Services [Member]          
Segment Reporting Information [Line Items]          
Net interest income (expense) (11) (15) (46) (38)  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses (11) (15) (46) (38)  
Noninterest income 9,623 8,902 28,278 26,249  
Depreciation and amortization expense 501 404 1,440 1,009  
Other noninterest expenses related to segments 5,584 [1] 6,820 [1] 19,084 [2] 19,200 [2]  
Total noninterest expense 6,085 7,224 20,524 20,209  
Income before income taxes 3,527 1,663 7,708 6,002  
Income tax expense 1,261 688 2,788 2,682  
Net income 2,266 975 4,920 3,320  
Total assets 53,236 62,461 53,236 62,461  
Expenditures for long-lived assets 280 51 468 252  
Corporate [Member]          
Segment Reporting Information [Line Items]          
Net interest income (expense) 4,530 4,734 14,522 14,650  
Provision for loan losses 0 0 0 0  
Net interest income after provision for loan losses 4,530 4,734 14,522 14,650  
Noninterest income 537 513 2,200 1,781  
Depreciation and amortization expense 58 50 170 161  
Other noninterest expenses related to segments 3,039 2,833 9,555 8,803  
Total noninterest expense 3,097 2,883 9,725 8,964  
Income before income taxes 1,970 2,364 6,997 7,467  
Income tax expense 210 529 1,376 1,972  
Net income 1,760 1,835 5,621 5,495  
Total assets 532,831 537,764 532,831 537,764  
Expenditures for long-lived assets $ 58 $ 61 $ 361 $ 194  
[1] Other noninterest expenses for the Wealth Management Services segment includes a $939 thousand benefit resulting from the reduction of a contingent consideration liability in the three months ended September 30, 2016 and $504 thousand of acquisition related expenses in the three months ended September 30, 2015.
[2] Other noninterest expenses for the Wealth Management Services segment includes a $898 thousand benefit resulting from the reduction of a contingent consideration liability in the nine months ended September 30, 2016 and $937 thousand of acquisition related expenses in the nine months ended September 30, 2015.