XML 22 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Loans
Loans
The following is a summary of loans:
(Dollars in thousands)
June 30, 2016
 
December 31, 2015
 
Amount

 
%

 
Amount

 
%

Commercial:
 
 
 
 
 
 
 
Mortgages (1)

$1,074,747

 
35
%
 

$931,953

 
31
%
Construction & development (2)
81,812

 
3

 
122,297

 
4

Commercial & industrial (3)
575,661

 
18

 
600,297

 
20

Total commercial
1,732,220

 
56

 
1,654,547

 
55

Residential real estate:
 
 
 
 
 
 
 
Mortgages
978,399

 
32

 
984,437

 
33

Homeowner construction
26,637

 
1

 
29,118

 
1

Total residential real estate
1,005,036

 
33

 
1,013,555

 
34

Consumer:
 
 
 
 
 
 
 
Home equity lines
260,541

 
8

 
255,565

 
8

Home equity loans
39,572

 
1

 
46,649

 
2

Other (4)
43,515

 
2

 
42,811

 
1

Total consumer
343,628

 
11

 
345,025

 
11

Total loans (5)

$3,080,884

 
100
%
 

$3,013,127

 
100
%
(1)
Loans primarily secured by income producing property.
(2)
Loans for construction of commercial properties, loans to developers for construction of residential properties and loans for land development.
(3)
Loans to businesses and individuals, a substantial portion of which are fully or partially collateralized by real estate.
(4)
Loans to individuals secured by general aviation aircraft and other personal installment loans.
(5)
Includes net unamortized loan origination costs of $2.6 million at both June 30, 2016 and December 31, 2015 and net unamortized premiums on purchased loans of $171 thousand and $84 thousand, respectively, at June 30, 2016 and December 31, 2015.

At June 30, 2016 and December 31, 2015, there were $1.5 billion and $1.3 billion, respectively, of loans pledged as collateral to the FHLBB under a blanket pledge agreement and to the FRB for the discount window. See Note 7 for additional disclosure regarding borrowings.

Nonaccrual Loans
Loans, with the exception of certain well-secured loans that are in the process of collection, are placed on nonaccrual status and interest recognition is suspended when such loans are 90 days or more overdue with respect to principal and/or interest, or sooner if considered appropriate by management. Well-secured loans are permitted to remain on accrual status provided that full collection of principal and interest is assured and the loan is in the process of collection. Loans are also placed on nonaccrual status when, in the opinion of management, full collection of principal and interest is doubtful. Interest previously accrued but not collected on such loans is reversed against current period income. Subsequent interest payments received on nonaccrual loans are applied to the outstanding principal balance of the loan or recognized as interest income depending on management’s assessment of the ultimate collectability of the loan. Loans are removed from nonaccrual status when they have been current as to principal and interest for approximately 6 months, the borrower has demonstrated an ability to comply with repayment terms, and when, in management’s opinion, the loans are considered to be fully collectible.

The following is a summary of nonaccrual loans, segregated by class of loans:
(Dollars in thousands)
Jun 30,
2016
 
Dec 31,
2015
Commercial:
 
 
 
Mortgages

$4,054

 

$5,711

Construction & development

 

Commercial & industrial
1,204

 
3,018

Residential real estate:
 
 
 
Mortgages
10,409

 
10,666

Homeowner construction

 

Consumer:
 
 
 
Home equity lines
315

 
528

Home equity loans
1,152

 
1,124

Other
114

 

Total nonaccrual loans

$17,248

 

$21,047

Accruing loans 90 days or more past due

$—

 

$—



As of June 30, 2016 and December 31, 2015, loans secured by one- to four-family residential property amounting to $5.3 million and $2.6 million, respectively, were in process of foreclosure.

Nonaccrual loans of $4.0 million and $7.4 million, respectively, were current as to the payment of principal and interest at June 30, 2016 and December 31, 2015. There were no significant commitments to lend additional funds to borrowers whose loans were on nonaccrual status at June 30, 2016.

Past Due Loans
Past due status is based on the contractual payment terms of the loan. The following tables present an age analysis of past due loans, segregated by class of loans:
(Dollars in thousands)
Days Past Due
 
 
 
 
 
 
June 30, 2016
30-59
 
60-89
 
Over 90
 
Total Past Due
 
Current
 
Total Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Mortgages

$8

 

$—

 

$4,054

 

$4,062

 

$1,070,685

 

$1,074,747

Construction & development

 

 

 

 
81,812

 
81,812

Commercial & industrial
46

 
735

 
1,197

 
1,978

 
573,683

 
575,661

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
Mortgages
3,853

 
1,113

 
3,927

 
8,893

 
969,506

 
978,399

Homeowner construction

 

 

 

 
26,637

 
26,637

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity lines
458

 
101

 
34

 
593

 
259,948

 
260,541

Home equity loans
513

 
666

 
300

 
1,479

 
38,093

 
39,572

Other
11

 
8

 
110

 
129

 
43,386

 
43,515

Total loans

$4,889

 

$2,623

 

$9,622

 

$17,134

 

$3,063,750

 

$3,080,884



(Dollars in thousands)
Days Past Due
 
 
 
 
 
 
December 31, 2015
30-59
 
60-89
 
Over 90
 
Total Past Due
 
Current
 
Total Loans
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Mortgages

$51

 

$—

 

$4,504

 

$4,555

 

$927,398

 

$931,953

Construction & development

 

 

 

 
122,297

 
122,297

Commercial & industrial
405

 
9

 
48

 
462

 
599,835

 
600,297

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
Mortgages
3,028

 
2,964

 
3,294

 
9,286

 
975,151

 
984,437

Homeowner construction

 

 

 

 
29,118

 
29,118

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity lines
883

 
373

 
518

 
1,774

 
253,791

 
255,565

Home equity loans
748

 
490

 
222

 
1,460

 
45,189

 
46,649

Other
22

 

 

 
22

 
42,789

 
42,811

Total loans

$5,137

 

$3,836

 

$8,586

 

$17,559

 

$2,995,568

 

$3,013,127



Included in past due loans as of June 30, 2016 and December 31, 2015, were nonaccrual loans of $13.2 million and $13.6 million, respectively. All loans 90 days or more past due at June 30, 2016 and December 31, 2015 were classified as nonaccrual.

Impaired Loans
Impaired loans are loans for which it is probable that the Corporation will not be able to collect all amounts due according to the contractual terms of the loan agreements and loans restructured in a troubled debt restructuring.

The following is a summary of impaired loans:
(Dollars in thousands)
Recorded Investment (1)
 
Unpaid Principal
 
Related Allowance
 
Jun 30,
2016
 
Dec 31,
2015
 
Jun 30,
2016
 
Dec 31,
2015
 
Jun 30,
2016
 
Dec 31,
2015
No Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Mortgages

$—

 

$4,292

 

$—

 

$5,101

 

$—

 

$—

Construction & development

 

 

 

 

 

Commercial & industrial
1,524

 
1,849

 
1,640

 
1,869

 

 

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
Mortgages
12,243

 
8,441

 
12,337

 
8,826

 

 

Homeowner construction

 

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity lines
305

 
6

 
305

 
64

 

 

Home equity loans
794

 
530

 
800

 
539

 

 

Other
110

 

 
110

 

 

 

Subtotal
14,976

 
15,118

 
15,192

 
16,399

 

 

With Related Allowance Recorded:
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Mortgages

$13,505

 

$10,873

 

$14,325

 

$10,855

 

$714

 

$1,633

Construction & development

 

 

 

 

 

Commercial & industrial
484

 
2,024

 
534

 
2,248

 
23

 
771

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
Mortgages
2,107

 
2,895

 
2,171

 
2,941

 
223

 
156

Homeowner construction

 

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity lines
10

 
522

 
10

 
522

 

 
2

Home equity loans
440

 
679

 
453

 
783

 
46

 
21

Other
35

 
145

 
34

 
144

 
5

 

Subtotal
16,581

 
17,138

 
17,527

 
17,493

 
1,011

 
2,583

Total impaired loans

$31,557

 

$32,256

 

$32,719

 

$33,892

 

$1,011

 

$2,583

Total:
 
 
 
 
 
 
 
 
 
 
 
Commercial

$15,513

 

$19,038

 

$16,499

 

$20,073

 

$737

 

$2,404

Residential real estate
14,350

 
11,336

 
14,508

 
11,767

 
223

 
156

Consumer
1,694

 
1,882

 
1,712

 
2,052

 
51

 
23

Total impaired loans

$31,557

 

$32,256

 

$32,719

 

$33,892

 

$1,011

 

$2,583

(1)
The recorded investment in impaired loans consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and costs. For impaired accruing loans (troubled debt restructurings for which management has concluded that the collectibility of the loan is not in doubt), the recorded investment also includes accrued interest.

The following tables present the average recorded investment balance of impaired loans and interest income recognized on impaired loans segregated by loan class. Prior to the third quarter of 2015, the Corporation had defined impaired loans to include nonaccrual commercial loans, troubled debt restructured loans and certain other loans that were individually evaluated for impairment. In the third quarter of 2015, the Corporation redefined impaired loans to include nonaccrual loans and troubled debt restructured loans. The redefinition of impaired loans resulted in well-secured nonaccrual residential real estate mortgage loans and consumer loans being classified as impaired loans in the third quarter of 2015. See further discussion on the redefinition of impaired loans in Washington Trust’s Form 10-K for the fiscal year ended December 31, 2015.
 
 
 
 
 
 
 
 
(Dollars in thousands)
Average Recorded Investment
 
Interest Income Recognized
Three months ended June 30,
2016
 
2015
 
2016
 
2015
Commercial:
 
 
 
 
 
 
 
Mortgages

$13,677

 

$14,556

 

$87

 

$76

Construction & development

 

 

 

Commercial & industrial
3,290

 
3,077

 
10

 
41

Residential real estate:


 


 


 


Mortgages
10,903

 
3,251

 
98

 
24

Homeowner construction

 

 

 

Consumer:


 


 


 


Home equity lines
315

 
278

 
6

 

Home equity loans
1,216

 
78

 
11

 
1

Other
151

 
191

 
2

 
2

Totals

$29,552

 

$21,431

 

$214

 

$144




 
 
 
 
 
 
 
 
(Dollars in thousands)
Average Recorded Investment
 
Interest Income Recognized
Six months ended June 30,
2016
 
2015
 
2016
 
2015
Commercial:
 
 
 
 
 
 
 
Mortgages

$14,208

 

$14,748

 

$180

 

$155

Construction & development

 

 

 

Commercial & industrial
3,545

 
3,057

 
21

 
60

Residential real estate:
 
 
 
 
 
 
 
Mortgages
10,986

 
3,354

 
167

 
40

Homeowner construction

 

 

 

Consumer:
 
 
 
 
 
 
 
Home equity lines
493

 
263

 
8

 

Home equity loans
1,195

 
76

 
24

 
1

Other
148

 
169

 
4

 
5

Totals

$30,575

 

$21,667

 

$404

 

$261



Troubled Debt Restructurings
Loans are considered restructured in a troubled debt restructuring when the Corporation has granted concessions to a borrower due to the borrower’s financial condition that it otherwise would not have considered. These concessions may include modifications of the terms of the debt such as deferral of payments, extension of maturity, reduction of principal balance, reduction of the stated interest rate other than normal market rate adjustments, or a combination of these concessions. Debt may be bifurcated with separate terms for each tranche of the restructured debt. Restructuring a loan in lieu of aggressively enforcing the collection of the loan may benefit the Corporation by increasing the ultimate probability of collection.

Restructured loans are classified as accruing or non-accruing based on management’s assessment of the collectibility of the loan. Loans which are already on nonaccrual status at the time of the restructuring generally remain on nonaccrual status for approximately 6 months before management considers such loans for return to accruing status. Accruing restructured loans are placed into nonaccrual status if and when the borrower fails to comply with the restructured terms and management deems it unlikely that the borrower will return to a status of compliance in the near term.

Troubled debt restructurings are reported as such for at least one year from the date of the restructuring. In years after the restructuring, troubled debt restructured loans are removed from this classification if the restructuring did not involve a below-market rate concession and the loan is not deemed to be impaired based on the terms specified in the restructuring agreement.

Troubled debt restructurings are classified as impaired loans. The Corporation identifies loss allocations for impaired loans on an individual loan basis. The recorded investment in troubled debt restructurings was $20.1 million and $18.5 million, respectively, at June 30, 2016 and December 31, 2015. These amounts included insignificant balances of accrued interest. The allowance for loan losses included specific reserves for these troubled debt restructurings of $848 thousand and $1.8 million, respectively, at June 30, 2016 and December 31, 2015. As of June 30, 2016, there were no significant commitments to lend additional funds to borrowers whose loans had been restructured.

The following tables present loans modified as a troubled debt restructuring:
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
Outstanding Recorded Investment (1)
 
# of Loans
 
Pre-Modifications
 
Post-Modifications
Three months ended June 30,
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Mortgages

 

 

$—

 

$—

 

$—

 

$—

Construction & development

 

 

 

 

 

Commercial & industrial
1

 
2

 
133

 
284

 
133

 
284

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
Mortgages
1

 

 
3,550

 

 
3,550

 

Homeowner construction

 

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity lines

 

 

 

 

 

Home equity loans

 
1

 

 
70

 

 
70

Other

 

 

 

 

 

Totals
2

 
3

 

$3,683

 

$354

 

$3,683

 

$354


(1)
The recorded investment in troubled debt restructurings consists of unpaid principal balance, net of charge-offs and unamortized deferred
loan origination fees and costs, at the time of the restructuring. For accruing troubled debt restructured loans, the recorded investment
also includes accrued interest.
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
Outstanding Recorded Investment (1)
 
# of Loans
 
Pre-Modifications
 
Post-Modifications
Six months ended June 30,
2016
 
2015
 
2016
 
2015
 
2016
 
2015
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Mortgages

 

 

$—

 

$—

 

$—

 

$—

Construction & development

 

 

 

 

 

Commercial & industrial
1

 
3

 
133

 
584

 
133

 
584

Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
Mortgages
1

 
1

 
3,550

 
93

 
3,550

 
93

Homeowner construction

 

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity lines

 

 

 

 

 

Home equity loans

 
1

 

 
70

 

 
70

Other

 
1

 

 
35

 

 
35

Totals
2

 
6

 

$3,683

 

$782

 

$3,683

 

$782

(1)
The recorded investment in troubled debt restructurings consists of unpaid principal balance, net of charge-offs and unamortized deferred
loan origination fees and costs, at the time of the restructuring. For accruing troubled debt restructured loans, the recorded investment
also includes accrued interest.


The following table presents information on how loans were modified as a troubled debt restructuring:
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
Three months
 
Six months
Periods ended June 30,
2016
 
2015
 
2016

 
2015

Below-market interest rate concession

$—

 

$—

 

$—

 

$—

Payment deferral

 
284

 

 
619

Maturity / amortization concession
133

 
70

 
133

 
163

Interest only payments
3,550

 

 
3,550

 

Total

$3,683

 

$354

 

$3,683

 

$782


In the three and six months ended June 30, 2016 and 2015, there were an insignificant amount of loans modified in a troubled debt restructuring within the previous 12 months for which there were payment defaults.
 
 
 
 
 
 
 
 

Credit Quality Indicators
Commercial
The Corporation utilizes an internal rating system to assign a risk to each of its commercial loans. Loans are rated on a scale of 1 to 10. This scale can be assigned to three broad categories including “pass” for ratings 1 through 6, “special mention” for 7-rated loans, and “classified” for loans rated 8, 9 or 10. The loan rating system takes into consideration parameters including the borrower’s financial condition, the borrower’s performance with respect to loan terms, the adequacy of collateral, the adequacy of guarantees and other credit quality characteristics. The weighted average risk rating of the Corporation’s commercial loan portfolio was 4.69 at June 30, 2016 and 4.68 at December 31, 2015. For non-impaired loans, the Corporation takes the risk rating into consideration along with other credit attributes in the establishment of an appropriate allowance for loan losses. See Note 6 for additional information.

A description of the commercial loan categories are as follows:

Pass - Loans with acceptable credit quality, defined as ranging from superior or very strong to a status of lesser stature. Superior or very strong credit quality is characterized by a high degree of cash collateralization or strong balance sheet liquidity. Lesser stature loans have an acceptable level of credit quality but exhibit some weakness in various credit metrics such as collateral adequacy, cash flow, secondary sources of repayment, or performance inconsistency or may be in an industry or of a loan type known to have a higher degree of risk.

Special Mention - Loans with potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s position as creditor at some future date. Special Mention assets are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Examples of these conditions include but are not limited to outdated or poor quality financial data, strains on liquidity and leverage, losses or negative trends in operating results, marginal cash flow, weaknesses in occupancy rates or trends in the case of commercial real estate and frequent delinquencies.

Classified - Loans identified as “substandard”, “doubtful” or “loss” based on criteria consistent with guidelines provided by banking regulators. A “substandard” loan has defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of the normal course of business. The loans are closely watched and are either already on nonaccrual status or may be placed on nonaccrual status when management determines there is uncertainty of collectibility. A “doubtful” loan is placed on non-accrual status and has a high probability of loss, but the extent of the loss is difficult to quantify due to dependency upon collateral having a value that is difficult to determine or upon some near-term event which lacks certainty. A loan in the “loss” category is considered generally uncollectible or the timing or amount of payments cannot be determined. “Loss” is not intended to imply that the loan has no recovery value but rather it is not practical or desirable to continue to carry the asset.

The Corporation’s procedures call for loan ratings and classifications to be revised whenever information becomes available that indicates a change is warranted. The criticized loan portfolio, which consists of commercial loans that are risk rated special mention or worse, are reviewed by management on a quarterly basis, focusing on the current status and strategies to improve the credit. An annual loan review program is conducted by a third party to provide an independent evaluation of the creditworthiness of the commercial loan portfolio, the quality of the underwriting and credit risk management practices and the appropriateness of the risk rating classifications. This review is supplemented with selected targeted internal reviews of the commercial loan portfolio.

The following table presents the commercial loan portfolio, segregated by category of credit quality indicator:
(Dollars in thousands)
Pass
 
Special Mention
 
Classified
 
Jun 30,
2016
 
Dec 31,
2015
 
Jun 30,
2016
 
Dec 31,
2015
 
Jun 30,
2016
 
Dec 31,
2015
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Mortgages

$1,061,090

 

$914,774

 

$1,106

 

$3,035

 

$12,551

 

$14,144

Construction & development
81,812

 
122,297

 

 

 

 

Commercial & industrial
550,465

 
577,036

 
15,863

 
12,012

 
9,333

 
11,249

Total commercial loans

$1,693,367

 

$1,614,107

 

$16,969

 

$15,047

 

$21,884

 

$25,393



Residential and Consumer
The residential and consumer portfolios are monitored on an ongoing basis by the Corporation using delinquency information and loan type as credit quality indicators. These credit quality indicators are assessed on an aggregate basis in these relatively homogeneous portfolios. For non-impaired loans, the Corporation assigns loss allocation factors to each respective loan type. See Note 6 for additional information.

Various other techniques are utilized to monitor indicators of credit deterioration in the portfolios of residential real estate mortgages and home equity lines and loans. Among these techniques is the periodic tracking of loans with an updated FICO score and an estimated loan to value (“LTV”) ratio. LTV ratio is determined via statistical modeling analyses. The indicated LTV levels are estimated based on such factors as the location, the original LTV ratio, and the date of origination of the loan and do not reflect actual appraisal amounts. The results of these analyses and other loan review procedures are taken into consideration in the determination of loss allocation factors for residential mortgage and home equity consumer credits. See Note 6 for additional information.

The following table presents the residential and consumer loan portfolios, segregated by category of credit quality indicator:
(Dollars in thousands)
Current and Under 90 Days Past Due
 
Over 90 Days
Past Due
 
Jun 30,
2016
 
Dec 31,
2015
 
Jun 30,
2016
 
Dec 31,
2015
Residential real estate:
 
 
 
 
 
 
 
Accruing mortgages

$967,990

 

$973,771

 

$—

 

$—

Nonaccrual mortgages
6,482

 
7,372

 
3,927

 
3,294

Homeowner construction
26,637

 
29,118

 

 

Total residential loans

$1,001,109

 

$1,010,261

 

$3,927

 

$3,294

Consumer:
 
 
 
 
 
 
 
Home equity lines

$260,507

 

$255,047

 

$34

 

$518

Home equity loans
39,272

 
46,427

 
300

 
222

Other
43,405

 
42,811

 
110

 

Total consumer loans

$343,184

 

$344,285

 

$444

 

$740