XML 41 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Other Comprehensive Income (Loss)
 12 Months Ended
Dec. 31, 2015
Equity [Abstract]  
Other Comprehensive Income (Loss)
Other Comprehensive Income (Loss)
The following tables present the activity in other comprehensive income (loss):
(Dollars in thousands)
 
 
 
 
 
Year ended December 31, 2015
Pre-tax Amounts
 
Income Taxes
 
Net of Tax
Securities available for sale:
 
 
 
 
 
Net change in fair value of securities available for sale

($4,926
)
 

($1,755
)
 

($3,171
)
Cash flow hedges:
 
 
 
 
 
Changes in fair value of cash flow hedges
(102
)
 
(49
)
 
(53
)
Net cash flow hedge losses reclassified into earnings (1)
469

 
172

 
297

Net change in the fair value of cash flow hedges
367

 
123

 
244

Defined benefit plan obligation adjustment (2)
2,948

 
911

 
2,037

Total other comprehensive loss

($1,611
)
 

($721
)
 

($890
)
(1) Included in interest expense on junior subordinated debentures in the Consolidated Statements of Income.
(2) Included in salaries and employee benefits expense in the Consolidated Statements of Income.

(Dollars in thousands)
 
 
 
 
 
Year ended December 31, 2014
Pre-tax Amounts
 
Income Taxes
 
Net of Tax
Securities available for sale:
 
 
 
 
 
Net change in fair value of securities available for sale

$1,601

 

$580

 

$1,021

Cash flow hedges:
 
 
 
 
 
Changes in fair value of cash flow hedges
(56
)
 
(18
)
 
(38
)
Net cash flow hedge losses reclassified into earnings (1)
577

 
208

 
369

Net change in the fair value of cash flow hedges
521

 
190

 
331

Defined benefit plan obligation adjustment (2)
(13,493
)
 
(4,885
)
 
(8,608
)
Total other comprehensive loss

($11,371
)
 

($4,115
)
 

($7,256
)
(1) Included in interest expense on junior subordinated debentures in the Consolidated Statements of Income.
(2) Included in salaries and employee benefits expense in the Consolidated Statements of Income.

(Dollars in thousands)
 
 
 
 
 
Year ended December 31, 2013
Pre-tax Amounts
 
Income Taxes
 
Net of Tax
Securities available for sale:
 
 
 
 
 
Changes in fair value of securities available for sale

($10,586
)
 

($3,890
)
 

($6,696
)
Net gains on securities classified into earnings (1)
294

 
106

 
188

Net change in fair value of securities available for sale
(10,292
)
 
(3,784
)
 
(6,508
)
Reclassification adjustment for other-than-temporary impairment losses transferred into earnings (2)
3,195

 
1,258

 
1,937

Cash flow hedges:
 
 
 
 
 
Changes in fair value of cash flow hedges
(58
)
 
(23
)
 
(35
)
Net cash flow hedge losses reclassified into earnings (3)
657

 
234

 
423

Net change in the fair value of cash flow hedges
599

 
211

 
388

Defined benefit plan obligation adjustment (4)
20,406

 
7,277

 
13,129

Total other comprehensive income

$13,908

 

$4,962

 

$8,946


(1) Reported as net realized gains on securities and total other-than-temporary impairment losses on securities in the Consolidated Statements of Income.
(2) Reported as the portion of loss recognized in other comprehensive income in the Consolidated Statements of Income.
(3) Included in interest expense on junior subordinated debentures in the Consolidated Statements of Income.
(4) Included in salaries and employee benefits expense in the Consolidated Statements of Income.

The following tables present the changes in accumulated other comprehensive income (loss) by component, net of tax:

(Dollars in thousands)
Net Unrealized Gains on Available For Sale Securities
 
Noncredit -related Impairment
 
Net Unrealized Losses on Cash Flow Hedges
 
Pension Benefit Adjustment
 
Total
Balance at December 31, 2014

$4,222

 

$—

 

($287
)
 

($12,744
)
 

($8,809
)
Other comprehensive loss before reclassifications
(3,171
)
 
—

 
(53
)
 
—

 
(3,224
)
Amounts reclassified from accumulated other comprehensive income
—

 
—

 
297

 
2,037

 
2,334

Net other comprehensive (loss) income
(3,171
)
 
—

 
244

 
2,037

 
(890
)
Balance at December 31, 2015

$1,051

 

$—

 

($43
)
 

($10,707
)
 

($9,699
)


(Dollars in thousands)
Net Unrealized Gains on Available For Sale Securities
 
Noncredit -related Impairment
 
Net Unrealized Losses on Cash Flow Hedges
 
Pension Benefit Adjustment
 
Total
Balance at December 31, 2013

$3,201

 

$—

 

($618
)
 

($4,136
)
 

($1,553
)
Other comprehensive income (loss) before reclassifications
1,021

 
—

 
(38
)
 
—

 
983

Amounts reclassified from accumulated other comprehensive income
—

 
—

 
369

 
(8,608
)
 
(8,239
)
Net other comprehensive income (loss)
1,021

 
—

 
331

 
(8,608
)
 
(7,256
)
Balance at December 31, 2014

$4,222

 

$—

 

($287
)
 

($12,744
)
 

($8,809
)


(Dollars in thousands)
Net Unrealized Gains on Available For Sale Securities
 
Noncredit -related Impairment
 
Net Unrealized Losses on Cash Flow Hedges
 
Pension Benefit Adjustment
 
Total
Balance at December 31, 2012

$9,709

 

($1,937
)
 

($1,006
)
 

($17,265
)
 

($10,499
)
Other comprehensive loss before reclassifications
(6,808
)
 
—

 
(35
)
 
—

 
(6,843
)
Amounts reclassified from accumulated other comprehensive income
300

 
1,937

 
423

 
13,129

 
15,789

Net other comprehensive (loss) income
(6,508
)
 
1,937

 
388

 
13,129

 
8,946

Balance at December 31, 2013

$3,201

 

$—

 

($618
)
 

($4,136
)
 

($1,553
)