XML 57 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets:    
Cash and due from banks $ 84,842us-gaap_CashAndDueFromBanks $ 76,386us-gaap_CashAndDueFromBanks
Short-term investments 4,191us-gaap_OtherShortTermInvestments 3,964us-gaap_OtherShortTermInvestments
Mortgage loans held for sale, at fair value 47,117us-gaap_LoansHeldForSaleMortgages 45,693us-gaap_LoansHeldForSaleMortgages
Securities:    
Available for sale, at fair value 340,942us-gaap_AvailableForSaleSecurities 357,662us-gaap_AvailableForSaleSecurities
Held to maturity, at cost 24,025us-gaap_HeldToMaturitySecurities 25,222us-gaap_HeldToMaturitySecurities
Total securities 364,967us-gaap_MarketableSecurities 382,884us-gaap_MarketableSecurities
Federal Home Loan Bank stock, at cost 37,730us-gaap_FederalHomeLoanBankStock 37,730us-gaap_FederalHomeLoanBankStock
Loans:    
Commercial 1,559,523us-gaap_LoansAndLeasesReceivableCommercialNetOfDeferredIncome 1,535,488us-gaap_LoansAndLeasesReceivableCommercialNetOfDeferredIncome
Residential real estate 987,564us-gaap_LoansAndLeasesReceivableOtherNetOfDeferredIncome 985,415us-gaap_LoansAndLeasesReceivableOtherNetOfDeferredIncome
Consumer 333,505us-gaap_LoansAndLeasesReceivableConsumerNetOfDeferredIncome 338,373us-gaap_LoansAndLeasesReceivableConsumerNetOfDeferredIncome
Total loans 2,880,592us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome [1] 2,859,276us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome [1]
Less allowance for loan losses 27,810us-gaap_LoansAndLeasesReceivableAllowance 28,023us-gaap_LoansAndLeasesReceivableAllowance
Net loans 2,852,782us-gaap_LoansAndLeasesReceivableNetReportedAmount 2,831,253us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 27,839us-gaap_PropertyPlantAndEquipmentNet 27,495us-gaap_PropertyPlantAndEquipmentNet
Investment in bank-owned life insurance 64,009us-gaap_BankOwnedLifeInsurance 63,519us-gaap_BankOwnedLifeInsurance
Goodwill 58,114us-gaap_Goodwill 58,114us-gaap_Goodwill
Identifiable intangible assets, net 4,694us-gaap_IntangibleAssetsNetExcludingGoodwill 4,849us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 56,229us-gaap_OtherAssets 54,987us-gaap_OtherAssets
Total assets 3,602,514us-gaap_Assets 3,586,874us-gaap_Assets
Liabilities:    
Demand deposits 477,046us-gaap_DemandDepositAccounts 459,852us-gaap_DemandDepositAccounts
NOW accounts 333,321us-gaap_DepositsNegotiableOrderOfWithdrawalNOW 326,375us-gaap_DepositsNegotiableOrderOfWithdrawalNOW
Money market accounts 821,353us-gaap_DepositsMoneyMarketDeposits 802,764us-gaap_DepositsMoneyMarketDeposits
Savings accounts 298,802us-gaap_DepositsSavingsDeposits 291,725us-gaap_DepositsSavingsDeposits
Time deposits 852,621us-gaap_TimeDeposits 874,102us-gaap_TimeDeposits
Total deposits 2,783,143us-gaap_Deposits 2,754,818us-gaap_Deposits
Federal Home Loan Bank advances 385,992us-gaap_AdvancesFromFederalHomeLoanBanks 406,297us-gaap_AdvancesFromFederalHomeLoanBanks
Junior subordinated debentures 22,681us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust 22,681us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust
Other liabilities 56,819us-gaap_OtherLiabilities 56,799us-gaap_OtherLiabilities
Total liabilities 3,248,635us-gaap_Liabilities 3,240,595us-gaap_Liabilities
Commitments and contingencies      
Shareholders' Equity:    
Common stock 1,048us-gaap_CommonStockValue 1,047us-gaap_CommonStockValue
Paid-in capital 102,587us-gaap_AdditionalPaidInCapitalCommonStock 101,204us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 258,069us-gaap_RetainedEarningsAccumulatedDeficit 252,837us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (7,825)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (8,809)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 353,879us-gaap_StockholdersEquity 346,279us-gaap_StockholdersEquity
Total liabilities and shareholders’ equity $ 3,602,514us-gaap_LiabilitiesAndStockholdersEquity $ 3,586,874us-gaap_LiabilitiesAndStockholdersEquity
[1] Includes net unamortized loan origination costs of $2.2 million and $2.1 million, respectively, and net unamortized premiums on purchased loans of $92 thousand and $94 thousand, respectively, at March 31, 2015 and December 31, 2014.