XML 44 R50.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Mortgage Loans Held For Sale, Interest Rate Lock Commitments and Commitments to Sell
The following table presents the changes in fair value related to mortgage loans held for sale, interest rate lock commitments and commitments to sell residential real estate mortgage loans. Changes in fair values are reported as a component of net gains on loan sales and commissions on loans originated for others in the Consolidated Statements of Income.
(Dollars in thousands)
 
 
 
 
 
Years ended December 31,
2014

 
2013

 
2012

Mortgage loans held for sale

$598

 

($1,505
)
 

$970

Interest rate lock commitments
800

 
(2,121
)
 
649

Commitments to sell
(1,442
)
 
3,618

 
(1,611
)
Total changes in fair value

($44
)
 

($8
)
 

$8

Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the balances of assets and liabilities reported at fair value on a recurring basis:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2014
 
 
 
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored enterprises

$31,172

 

$—

 

$31,172

 

$—

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
245,366

 

 
245,366

 

Obligations of states and political subdivisions
49,176

 

 
49,176

 

Individual name issuer trust preferred debt securities
25,774

 

 
25,774

 

Corporate bonds
6,174

 

 
6,174

 

Mortgage loans held for sale
30,321

 

 
30,321

 

Derivative assets (1):
 
 
 
 
 
 
 
Interest rate swap contracts with customers
4,582

 

 
4,582

 

Forward loan commitments
1,225

 

 
1,225

 

Total assets at fair value on a recurring basis

$393,790

 

$—

 

$393,790

 

$—

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities (1):
 
 
 
 
 
 
 
Mirror swap contracts with counterparties

$4,771

 

$—

 

$4,771

 

$—

Interest rate risk management swap contracts
497

 

 
497

 

Forward loan commitments
2,048

 

 
2,048

 

Total liabilities at fair value on a recurring basis

$7,316

 

$—

 

$7,316

 

$—

(1)
Derivative assets are included in other assets and derivative liabilities are reported in other liabilities in the Consolidated Balance Sheets.

(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2013
 
 
 
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored enterprises

$55,115

 

$—

 

$55,115

 

$—

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises
238,355

 

 
238,355

 

Obligations of states and political subdivisions
62,859

 

 
62,859

 

Individual name issuer trust preferred debt securities
24,684

 

 
24,684

 

Pooled trust preferred debt securities
547

 

 
547

 

Corporate bonds
11,343

 

 
11,343

 

Mortgage loans held for sale
11,636

 

 
11,636

 

Derivative assets (1):
 
 
 
 
 
 
 
Interest rate swap contracts with customers
2,733

 

 
2,733

 

Forward loan commitments
402

 

 
402

 

Total assets at fair value on a recurring basis

$407,674

 

$—

 

$407,674

 

$—

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities (1):
 
 
 
 
 
 
 
Mirror swap contracts with counterparties

$2,703

 

$—

 

$2,703

 

$—

Interest rate risk management swap contracts
1,012

 

 
1,012

 

Forward loan commitments
583

 

 
583

 

Total liabilities at fair value on a recurring basis

$4,298

 

$—

 

$4,298

 

$—

(1)
Derivatives assets are included in other assets and derivative liabilities are reported in other liabilities in the Consolidated Balance Sheets.
Schedule of Changes in Level Three Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the changes in Level 3 assets and liabilities measured at fair value on a recurring basis during 2013:
(Dollars in thousands)
Total
 
Securities Available for Sale (1)
 
Mortgage Loans Held for Sale (2)
 
Derivative Assets/(Liabilities) (3)
Year ended December 31, 2013
 
 
 
Balance at beginning of period

$10,514

 

$843

 

$9,813

 

($142
)
Gains and losses (realized and unrealized):
 
 
 
 
 
 
 
Included in earnings (4)
(3,497
)
 
(3,489
)
 
(150
)
 
142

Included in other comprehensive income
3,326

 
3,326

 

 

Purchases

 

 

 

Issuances
12,692

 

 
12,692

 

Sales
(22,355
)
 

 
(22,355
)
 

Settlements
(133
)
 
(133
)
 

 

Transfers into Level 3

 

 

 

Transfers out of Level 3
(547
)
 
(547
)
 

 

Balance at end of period

$—

 

$—

 

$—

 

$—

(1)
Level 3 securities available for sale were comprised of pooled trust preferred debt securities in the form of collateralized debt obligations. The Corporation utilized a broker quote to value its remaining pooled trust preferred debt security at December 31, 2013, therefore this security was transferred out of Level 3 and into Level 2.
(2)
Level 3 mortgage loans held for sale consisted of certain mortgage loans whose fair value was determined utilizing a discounted cash flow analysis.
(3)
Level 3 derivative assets / liabilities consisted of forward loan commitments (interest rate lock commitments and commitments to sell residential real estate mortgages) whose fair value was determined utilizing a discounted cash flow analysis.
(4)
Losses included in earnings for Level 3 securities available for sale were included in net impairment losses recognized in earnings in the Consolidated Statements of Income. Losses included in earnings for Level 3 mortgage loans held for sale and derivative assets and liabilities were included in net gains on loan sales and commissions on loans originated for others in the Consolidated Statements of Income.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables summarizes such assets, which were written down to fair value during the during the year ended December 31, 2014:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Collateral dependent impaired loans

$5,728

 

$—

 

$—

 

$5,728

Property acquired through foreclosure or repossession
348

 

 

 
348

Total assets at fair value on a nonrecurring basis

$6,076

 

$—

 

$—

 

$6,076


The allowance for loan losses on the collateral dependent impaired loans amounted to $1.3 million at December 31, 2014.
The following tables summarizes such assets, which were written down to fair value during the during the year ended December 31, 2013:
(Dollars in thousands)
Total
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
Assets:
 
 
 
 
 
 
 
Collateral dependent impaired loans

$11,177

 

$—

 

$—

 

$11,177

Property acquired through foreclosure or repossession
435

 

 

 
435

Total assets at fair value on a nonrecurring basis

$11,612

 

$—

 

$—

 

$11,612

Qualitative Information About Level 3 Assets Measured at Fair Value on a Nonrecurring Basis
The following tables present additional qualitative information about assets measured at fair value on a nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)
Fair Value
 
Valuation Technique
 
Unobservable Input
Range of Inputs Utilized (Weighted Average)
December 31, 2014
 
 
Collateral dependent impaired loans

$5,728

 
Appraisals of collateral
 
Discount for costs to sell
0% - 10% (2%)
 
 
 
 
 
Appraisal adjustments (1)
0% - 40% (3%)
Property acquired through foreclosure or repossession
348

 
Appraisals of collateral
 
Discount for costs to sell
6% - 10% (8%)
 
 
 
 
 
Appraisal adjustments (1)
5% - 23% (14%)


(Dollars in thousands)
Fair Value
 
Valuation Technique
 
Unobservable Input
Range of Inputs Utilized (Weighted Average)
December 31, 2013
 
 
Collateral dependent impaired loans

$11,177

 
Appraisals of collateral
 
Discount for costs to sell
1% - 45% (11%)
 
 
 
 
 
Appraisal adjustments (1)
0% - 50% (2%)
Property acquired through foreclosure or repossession
435

 
Appraisals of collateral
 
Discount for costs to sell
2% - 10% (9%)
 
 
 
 
 
Appraisal adjustments (1)
0% - 22% (13%)
(1)
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.
Carrying Amounts and Estimated Fair Values of Financial Instruments
The following tables present the carrying amount, estimated fair value and placement in the fair value hierarchy of the Corporation’s financial instruments . The tables exclude financial instruments for which the carrying value approximates fair value. Financial assets for which the fair value approximates carrying value include cash and cash equivalents, FHLBB stock, accrued interest receivable and bank-owned life insurance. Financial liabilities for which the fair value approximates carrying value include non-maturity deposits and accrued interest payable.
(Dollars in thousands)
Carrying Amount
 
Total
 Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2014
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
Securities held to maturity

$25,222

 

$26,008

 

$—

 

$26,008

 

$—

Loans, net of allowance for loan losses
2,831,253

 
2,866,907

 

 

 
2,866,907

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Time deposits

$874,102

 

$872,570

 

$—

 

$872,570

 

$—

FHLBB advances
406,297

 
418,005

 

 
418,005

 

Junior subordinated debentures
22,681

 
17,201

 

 
17,201

 



(Dollars in thousands)
Carrying Amount
 
Estimated Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
December 31, 2013
 
 
 
 
Financial Assets:
 
 
 
 
 
 
 
 
 
Securities held to maturity

$29,905

 

$29,865

 

$—

 

$29,865

 

$—

Loans, net of allowance for loan losses
2,434,998

 
2,479,527

 

 

 
2,479,527

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Time deposits

$790,762

 

$797,748

 

$—

 

$797,748

 

$—

FHLBB advances
288,082

 
308,317

 

 
308,317

 

Junior subordinated debentures
22,681

 
16,282

 

 
16,282