XML 77 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Assets:    
Cash and due from banks $ 76,386us-gaap_CashAndDueFromBanks $ 81,939us-gaap_CashAndDueFromBanks
Short-term investments 3,964us-gaap_OtherShortTermInvestments 3,378us-gaap_OtherShortTermInvestments
Mortgage loans held for sale (including $30,321 in 2014 and $11,636 in 2013 measured at fair value) 45,693us-gaap_LoansHeldForSaleMortgages 11,636us-gaap_LoansHeldForSaleMortgages
Securities:    
Available for sale, at fair value 357,662us-gaap_AvailableForSaleSecurities 392,903us-gaap_AvailableForSaleSecurities
Held to maturity, at amortized cost (fair value $26,008 in 2014 and $29,865 in 2013) 25,222us-gaap_HeldToMaturitySecurities 29,905us-gaap_HeldToMaturitySecurities
Total securities 382,884us-gaap_MarketableSecurities 422,808us-gaap_MarketableSecurities
Federal Home Loan Bank stock, at cost 37,730us-gaap_FederalHomeLoanBankStock 37,730us-gaap_FederalHomeLoanBankStock
Loans:    
Commercial 1,535,488us-gaap_LoansAndLeasesReceivableCommercialNetOfDeferredIncome 1,363,335us-gaap_LoansAndLeasesReceivableCommercialNetOfDeferredIncome
Residential real estate 985,415us-gaap_LoansAndLeasesReceivableOtherNetOfDeferredIncome 772,674us-gaap_LoansAndLeasesReceivableOtherNetOfDeferredIncome
Consumer 338,373us-gaap_LoansAndLeasesReceivableConsumerNetOfDeferredIncome 326,875us-gaap_LoansAndLeasesReceivableConsumerNetOfDeferredIncome
Total loans 2,859,276us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome [1] 2,462,884us-gaap_LoansAndLeasesReceivableNetOfDeferredIncome [1]
Less allowance for loan losses 28,023us-gaap_LoansAndLeasesReceivableAllowance 27,886us-gaap_LoansAndLeasesReceivableAllowance
Net loans 2,831,253us-gaap_LoansAndLeasesReceivableNetReportedAmount 2,434,998us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 27,495us-gaap_PropertyPlantAndEquipmentNet 25,402us-gaap_PropertyPlantAndEquipmentNet
Investment in bank-owned life insurance 63,519us-gaap_BankOwnedLifeInsurance 56,673us-gaap_BankOwnedLifeInsurance
Goodwill 58,114us-gaap_Goodwill 58,114us-gaap_Goodwill
Identifiable intangible assets, net 4,849us-gaap_IntangibleAssetsNetExcludingGoodwill 5,493us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 54,987us-gaap_OtherAssets 50,696us-gaap_OtherAssets
Total assets 3,586,874us-gaap_Assets 3,188,867us-gaap_Assets
Liabilities:    
Demand deposits 459,852us-gaap_DemandDepositAccounts 440,785us-gaap_DemandDepositAccounts
NOW accounts 326,375us-gaap_DepositsNegotiableOrderOfWithdrawalNOW 309,771us-gaap_DepositsNegotiableOrderOfWithdrawalNOW
Money market accounts 802,764us-gaap_DepositsMoneyMarketDeposits 666,646us-gaap_DepositsMoneyMarketDeposits
Savings accounts 291,725us-gaap_DepositsSavingsDeposits 297,357us-gaap_DepositsSavingsDeposits
Time deposits 874,102us-gaap_TimeDeposits 790,762us-gaap_TimeDeposits
Total deposits 2,754,818us-gaap_Deposits 2,505,321us-gaap_Deposits
Federal Home Loan Bank advances 406,297us-gaap_AdvancesFromFederalHomeLoanBanks 288,082us-gaap_AdvancesFromFederalHomeLoanBanks
Junior subordinated debentures 22,681us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust 22,681us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust
Other liabilities 56,799us-gaap_OtherLiabilities 43,137us-gaap_OtherLiabilities
Total liabilities 3,240,595us-gaap_Liabilities 2,859,221us-gaap_Liabilities
Commitments and contingencies      
Shareholders’ Equity:    
Common stock of $.0625 par value; authorized 30,000,000 shares; issued and outstanding 16,746,363 shares in 2014 and 16,613,561 shares in 2013 1,047us-gaap_CommonStockValue 1,038us-gaap_CommonStockValue
Paid-in capital 101,204us-gaap_AdditionalPaidInCapitalCommonStock 97,566us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 252,837us-gaap_RetainedEarningsAccumulatedDeficit 232,595us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (8,809)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (1,553)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders’ equity 346,279us-gaap_StockholdersEquity 329,646us-gaap_StockholdersEquity
Total liabilities and shareholders’ equity $ 3,586,874us-gaap_LiabilitiesAndStockholdersEquity $ 3,188,867us-gaap_LiabilitiesAndStockholdersEquity
[1] Includes net unamortized loan origination costs of $2.1 million and $879 thousand, respectively, and net unamortized premiums on purchased loans of $94 thousand and $99 thousand, respectively, at December 31, 2014 and 2013