XML 34 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Change in Fair Value Mortgage Loans Held For Sale, Interest Rate Lock Commitments and Commitments to Sell Disclosures
The following table presents the changes in fair value related to mortgage loans held for sale, interest rate lock commitments and commitments to sell residential real estate mortgage loans for the periods indicated. Changes in fair values are reported as a component of net gains on loan sales and commissions on loans originated for others in the Consolidated Statements of Income.
(Dollars in thousands)
 
 
 
 
Three Months
 
Six months
Periods ended June 30,
2014
 
2013
 
2014
 
2013
Mortgage loans held for sale

$387

 

($898
)
 

$463

 

($1,959
)
Interest rate lock commitments
326

 
(855
)
 
603

 
(1,773
)
Commitments to sell
(753
)
 
1,753

 
(1,066
)
 
3,724

Total changes in fair value

($40
)
 

$—

 

$—

 

($8
)

Assets and Liabilities Measured at Fair Value on a Recurring Basis
Items Recorded at Fair Value on a Recurring Basis
The tables below present the balances of assets and liabilities reported at fair value on a recurring basis:
(Dollars in thousands)
 
 
Assets/Liabilities at Fair Value
 
Fair Value Measurements Using
 
June 30, 2014
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored enterprises

$—

 

$10,012

 

$—

 

$10,012

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises

 
228,285

 

 
228,285

Obligations of states and political subdivisions

 
56,391

 

 
56,391

Individual name issuer trust preferred debt securities

 
26,635

 

 
26,635

Corporate bonds

 
6,255

 

 
6,255

Mortgage loans held for sale

 
22,407

 

 
22,407

Derivative assets (1):
 
 
 
 
 
 
 
Interest rate swap contracts with customers

 
3,159

 

 
3,159

Forward loan commitments

 
1,014

 

 
1,014

Total assets at fair value on a recurring basis

$—

 

$354,158

 

$—

 

$354,158

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities (1):
 
 
 
 
 
 
 
Mirror swap contracts with counterparties

$—

 

$3,226

 

$—

 

$3,226

Interest rate risk management swap contracts

 
773

 

 
773

Forward loan commitments

 
1,658

 

 
1,658

Total liabilities at fair value on a recurring basis

$—

 

$5,657

 

$—

 

$5,657

(1)
Derivative assets are included in other assets and derivative liabilities are reported in other liabilities in the Consolidated Balance Sheets.

(Dollars in thousands)
 
 
Assets/Liabilities at Fair Value
 
Fair Value Measurements Using
 
December 31, 2013
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Obligations of U.S. government-sponsored enterprises

$—

 

$55,115

 

$—

 

$55,115

Mortgage-backed securities issued by U.S. government agencies and U.S. government-sponsored enterprises

 
238,355

 

 
238,355

Obligations of states and political subdivisions

 
62,859

 

 
62,859

Individual name issuer trust preferred debt securities

 
24,684

 

 
24,684

Pooled trust preferred debt securities

 
547

 

 
547

Corporate bonds

 
11,343

 

 
11,343

Mortgage loans held for sale

 
11,636

 

 
11,636

Derivative assets (1):
 
 
 
 
 
 
 
Interest rate swap contracts with customers

 
2,733

 

 
2,733

Forward loan commitments

 
402

 

 
402

Total assets at fair value on a recurring basis

$—

 

$407,674

 

$—

 

$407,674

Liabilities:
 
 
 
 
 
 
 
Derivative liabilities (1):
 
 
 
 
 
 
 
Mirror swap contracts with counterparties

$—

 

$2,703

 

$—

 

$2,703

Interest rate risk management swap contracts

 
1,012

 

 
1,012

Forward loan commitments

 
583

 

 
583

Total liabilities at fair value on a recurring basis

$—

 

$4,298

 

$—

 

$4,298

(1)
Derivative assets are included in other assets and derivative liabilities are reported in other liabilities in the Consolidated Balance Sheets.

Schedule of Changes in Level Three Assets and Liabilities Measured at Fair Value on a Recurring Basis
There were no Level 3 assets and liabilities measured at fair value on a recurring basis during the three and six months ended June 30, 2014.

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis during the periods indicated.
Three months ended June 30,
2013
(Dollars in thousands)
Securities Available for Sale (1)
 
Mortgage Loans Held for Sale (2)
 
Derivative Assets / (Liabilities) (3)
 
Total
Balance at beginning of period

$404

 
7,955

 

$48

 

$8,407

Gains and losses (realized and unrealized):
 
 
 
 
 
 
 
Included in earnings (4)

 
48

 
(48
)
 

Included in other comprehensive income
(7
)
 

 

 
(7
)
Purchases

 

 

 

Issuances

 
(5,176
)
 

 
(5,176
)
Sales

 
(2,827
)
 

 
(2,827
)
Settlements

 

 

 

Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Balance at end of period

$397

 

$—

 

$—

 

$397


Six months ended June 30,
2013
(Dollars in thousands)
Securities Available for Sale (1)
 
Mortgage Loans Held for Sale (2)
 
Derivative Assets / (Liabilities) (3)
 
Total
Balance at beginning of period

$843

 
9,813

 

($142
)
 

$10,514

Gains and losses (realized and unrealized):


 
 
 


 
 
Included in earnings (4)
(2,772
)
 
(150
)
 
142

 
(2,780
)
Included in other comprehensive income
2,459

 

 

 
2,459

Purchases

 

 

 

Issuances

 
12,692

 

 
12,692

Sales

 
(22,355
)
 

 
(22,355
)
Settlements
(133
)
 

 

 
(133
)
Transfers into Level 3

 

 

 

Transfers out of Level 3

 

 

 

Balance at end of period

$397

 

 

$—

 

$397

(1)
Level 3 securities available for sale were comprised of pooled trust preferred debt securities in the form of collateralized debt obligations.
(2)
Level 3 mortgage loans held for sale consisted of certain mortgage loans whose fair value was determined utilizing a discounted cash flow analysis.
(3)
Level 3 derivative assets / liabilities consisted of forward loan commitments (interest rate lock commitments and commitments to sell residential real estate mortgages) whose fair value was determined utilizing a discounted cash flow analysis.
(4)
Losses included in earnings for Level 3 securities available for sale were included in net impairment losses recognized in earnings in the Consolidated Income Statement. Losses included in earnings for Level 3 mortgage loans held for sale and derivative assets and liabilities were included in net gains on loan sales and commissions on loans originated for others in the Consolidated Statements of Income.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Items Recorded at Fair Value on a Nonrecurring Basis
Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP.  These adjustments to fair value usually result from the application of lower of cost or market accounting or write-downs of individual assets.  The valuation methodologies used to measure these fair value adjustments are described above.

The following table summarizes such assets, which were written down to fair value during the six months ended June 30, 2014:
(Dollars in thousands)
June 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Collateral dependent impaired loans

$—

 

$—

 

$6,643

 

$6,643

Property acquired through foreclosure or repossession

 

 
492

 
492

Total assets at fair value on a nonrecurring basis

$—

 

$—

 

$7,135

 

$7,135


The allowance for loan losses on collateral dependent impaired loans amounted to $912 thousand at June 30, 2014.

The following table summarizes such assets, which were written down to fair value during the year ended December 31, 2013:
(Dollars in thousands)
December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
Collateral dependent impaired loans

$—

 

$—

 

$11,177

 

$11,177

Property acquired through foreclosure or repossession

 

 
435

 
435

Total assets at fair value on a nonrecurring basis

$—

 

$—

 

$11,612

 

$11,612


The allowance for loan losses allocation on collateral dependent impaired loans amounted to $453 thousand at December 31, 2013.

Quantitative Information About Level 3 Assets Measured at Fair Value on a Nonrecurring Basis
The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value for the dates indicated.
(Dollars in thousands)
June 30, 2014
 
Fair Value
 
Valuation Technique
 
Unobservable Input
Range of Inputs Utilized (Weighted Average)
Collateral dependent impaired loans

$6,643

 
Appraisals of collateral
 
Discount for costs to sell
10% - 25% (11%)
 
 
 
 
 
Appraisal adjustments (1)
0% - 40% (5%)
Property acquired through foreclosure or repossession

$492

 
Appraisals of collateral
 
Discount for costs to sell
0% - 10% (7%)
 
 
 
 
 
Appraisal adjustments (1)
9% - 22% (15%)

(Dollars in thousands)
December 31, 2013
 
Fair Value
 
Valuation Technique
 
Unobservable Input
Range of Inputs Utilized (Weighted Average)
Collateral dependent impaired loans

$11,177

 
Appraisals of collateral
 
Discount for costs to sell
1% - 45% (11%)
 
 
 
 
 
Appraisal adjustments (1)
0% - 50% (2%)
Property acquired through foreclosure or repossession

$435

 
Appraisals of collateral
 
Discount for costs to sell
2% - 10% (9%)
 
 
 
 
 
Appraisal adjustments (1)
0% - 22% (13%)
(1)
Management may adjust appraisal values to reflect market value declines or other discounts resulting from its knowledge of the property.

Carrying Amounts and Estimated Fair Values of Financial Instruments
The following tables present the carrying amount, estimated fair value and placement in the fair value hierarchy of the Corporation’s financial instruments. The tables exclude financial instruments for which the carrying value approximates fair value. Financial assets for which the fair value approximates carrying value include cash and cash equivalents, FHLBB stock, accrued interest receivable and bank-owned life insurance. Financial liabilities for which the fair value approximates carrying value include non-maturity deposits and accrued interest payable.
(Dollars in thousands)
 
 
 
 
Fair Value Measurements
June 30, 2014
Carrying Amount
 
Estimated Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial Assets:
 
 
 
 
 
 
 
 
 
Securities held to maturity

$27,814

 

$28,618

 

$—

 

$28,618

 

$—

Loans, net of allowance for loan losses
2,553,855

 
2,604,038

 

 

 
2,604,038

Loan servicing rights
2,868

 
3,188

 

 

 
3,188

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Time deposits

$796,255

 

$798,437

 

$—

 

$798,437

 

$—

FHLBB advances
322,056

 
337,519

 

 
337,519

 

Junior subordinated debentures
22,681

 
17,704

 

 
17,704

 



(Dollars in thousands)
 
 
 
 
Fair Value Measurements
December 31, 2013
Carrying Amount
 
Estimated Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial Assets:
 
 
 
 
 
 
 
 
 
Securities held to maturity

$29,905

 

$29,865

 

$—

 

$29,865

 

$—

Loans, net of allowance for loan losses
2,434,998

 
2,479,527

 

 

 
2,479,527

Loan servicing rights
2,698

 
2,767

 

 

 
2,767

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Time deposits

$790,762

 

$797,748

 

$—

 

$797,748

 

$—

FHLBB advances
288,082

 
308,317

 

 
308,317

 

Junior subordinated debentures
22,681

 
16,282

 

 
16,282