XML 133 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2013
Compensation and Retirement Disclosure [Abstract]  
Schedule of Projected Benefit Obligations, Fair Value of Plan Assets and Funded Status
The following table sets forth the plans’ projected benefit obligations, fair value of plan assets and funded status as of and for the years ended:
(Dollars in thousands)
Qualified
Pension Plan
 
Non-Qualified
Retirement Plans
At December 31,
2013
 
2012
 
2013
 
2012
Change in Benefit Obligation:
 
 
 
 
 
 
 
Benefit obligation at beginning of period

$70,615

 

$57,257

 

$12,569

 

$11,321

Service cost
2,720

 
2,574

 
181

 
150

Interest cost
2,883

 
2,823

 
462

 
503

Actuarial (gain) loss
(8,809
)
 
9,535

 
(1,332
)
 
1,315

Benefits paid
(2,004
)
 
(1,440
)
 
(736
)
 
(720
)
Administrative expenses
(182
)
 
(134
)
 

 

Curtailments
(4,061
)
 

 
(360
)
 

Benefit obligation at end of period

$61,162

 

$70,615

 

$10,784

 

$12,569

Change in Plan Assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of period

$51,078

 

$38,330

 

$—

 

$—

Actual return on plan assets
8,168

 
4,322

 

 

Employer contributions
5,000

 
10,000

 
736

 
720

Benefits paid
(2,004
)
 
(1,440
)
 
(736
)
 
(720
)
Administrative expenses
(182
)
 
(134
)
 

 

Fair value of plan assets at end of period

$62,060

 

$51,078

 

$—

 

$—

Funded (unfunded) status at end of period

$898

 

($19,537
)
 

($10,784
)
 

($12,569
)
Schedule of Components of Accumulated Other Comprehensive Income (Loss) Related to Retirements Plans
The components of accumulated other comprehensive income related to the qualified pension plan and non-qualified retirement plans, on a pre-tax basis, are summarized below:
(Dollars in thousands)
Qualified
Pension Plan
 
Non-Qualified
Retirement Plans
 
 
At December 31,
2013
 
2012
 
2013
 
2012
Net actuarial loss

$4,510

 

$23,144

 

$2,071

 

$3,938

Prior service credit
(130
)
 
(221
)
 
(3
)
 
(5
)
Total pre-tax amounts recognized in accumulated other comprehensive income

$4,380

 

$22,923

 

$2,068

 

$3,933

Schedule of Net Periodic Benefit Costs and Other Amounts Recognized in Other Comprehensive Income
The components of net periodic benefit cost and other amounts recognized in other comprehensive income, on a pre-tax basis, were as follows:
(Dollars in thousands)
Qualified
Pension Plan
 
Non-Qualified
Retirement Plans
Years ended December 31,
2013
 
2012
 
2011
 
2013
 
2012
 
2011
Net Periodic Benefit Cost:
 
 
 
 
 
 
 
 
 
 
 
Service cost

$2,720

 

$2,574

 

$2,314

 

$181

 

$150

 

$71

Interest cost
2,883

 
2,823

 
2,578

 
462

 
503

 
495

Expected return on plan assets
(3,725
)
 
(2,985
)
 
(2,794
)
 

 

 

Amortization of prior service (credit) cost
(30
)
 
(33
)
 
(33
)
 
(1
)
 
(1
)
 
(1
)
Recognized net actuarial loss
1,321

 
982

 
392

 
175

 
119

 
16

Curtailments
(61
)
 

 

 
(1
)
 

 

Net periodic benefit cost

$3,108

 

$3,361

 

$2,457

 

$816

 

$771

 

$581

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (on a pre-tax basis):
 
 
 
 
 
 
 
 
 
 
 
Net loss (gain)

($14,572
)
 

$7,216

 

$8,951

 

($1,506
)
 

$1,195

 

$1,517

Prior service cost (credit)
30

 
33

 
33

 
1

 
1

 
1

Curtailments
(4,000
)
 

 

 
(359
)
 

 

Recognized in other comprehensive income

($18,542
)
 

$7,249

 

$8,984

 

($1,864
)
 

$1,196

 

$1,518

Total recognized in net periodic benefit cost and other comprehensive income

($15,434
)
 

$10,610

 

$11,441

 

($1,048
)
 

$1,967

 

$2,099

Schedule of Assumptions Used
The measurement date and weighted-average assumptions used to determine benefit obligations at December 31, 2013 and 2012 were as follows:
 
Qualified Pension Plan
 
Non-Qualified Retirement Plans
 
2013
 
2012
 
2013
 
2012
Measurement date
Dec 31, 2013
 
Dec 31, 2012
 
Dec 31, 2013
 
Dec 31, 2012
Discount rate
4.875%
 
4.125%
 
4.600%
 
3.750%
Rate of compensation increase
3.750%
 
3.750%
 
3.750%
 
3.750%

The measurement date and weighted-average assumptions used to determine net periodic benefit cost for the years ended December 31, 2013, 2012 and 2011 were as follows:
 
Qualified Pension Plan
 
Non-Qualified Retirement Plans
 
2013
 
2012
 
2011
 
2013
 
2012
 
2011
Measurement date
Dec 31, 2012
 
Dec 31, 2011
 
Dec 31, 2010
 
Dec 31, 2012
 
Dec 31, 2011
 
Dec 31, 2010
Discount rate
4.125%
 
5.000%
 
5.625%
 
3.800%
 
4.625%
 
5.125%
Expected long-term return on plan assets
7.250%
 
7.750%
 
8.000%
 
—%
 
—%
 
—%
Rate of compensation increase
3.750%
 
3.750%
 
3.750%
 
3.750%
 
3.750%
 
3.750%
Schedule of Allocation of Plan Assets
The asset allocations of the qualified pension plan at December 31, 2013 and 2012, by asset category were as follows:
December 31,
2013

 
2012

Asset Category:
 
 
 
Equity securities
63.8
%
 
55.0
%
Fixed securities
32.6
%
 
30.9
%
Cash and cash equivalents
3.6
%
 
14.1
%
Total
100.0
%
 
100.0
%
The following table presents the fair values of the qualified pension plan’s assets at December 31, 2013:
(Dollars in thousands)
 
 
 
 
Fair Value Measurements Using
 
Assets at
Fair Value
December 31, 2013
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents

$2,236

 

$—

 

$—

 

$2,236

Obligations of U.S. government agencies and U.S. government-sponsored enterprises

 
2,025

 

 
2,025

States and political subdivisions

 
2,218

 

 
2,218

Corporate bonds

 
11,069

 

 
11,069

Common stocks
24,406

 

 

 
24,406

Mutual funds
20,106

 

 

 
20,106

Total plan assets

$46,748

 

$15,312

 

$—

 

$62,060


The following table presents the fair values of the qualified pension plan’s assets at December 31, 2012:
(Dollars in thousands)
 
 
 
 
Fair Value Measurements Using
 
Assets at
Fair Value
December 31, 2012
Level 1
 
Level 2
 
Level 3
 
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents

$7,274

 

$—

 

$—

 

$7,274

Obligations of U.S. government agencies and U.S. government-sponsored enterprises

 
1,059

 

 
1,059

States and political subdivisions

 
2,218

 

 
2,218

Corporate bonds

 
10,378

 

 
10,378

Common stocks
15,892

 

 

 
15,892

Mutual funds
14,750

 

 

 
14,750

Total plan assets

$37,916

 

$13,655

 

$—

 

$51,571

Schedule of Expected Future Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid as follows:
(Dollars in thousands)
Qualified
Pension Plan
 
Non-Qualified
Plans
2014

$3,832

 

$751

2015
3,276

 
770

2016
3,550

 
770

2017
3,029

 
764

2018
3,077

 
757

Years 2019 - 2022
18,244

 
3,801