XML 95 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income $ 35,074 $ 29,724 $ 24,051
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 2,700 4,700 6,000
Depreciation of premises and equipment 3,213 3,174 3,083
Foreclosed and repossessed property valuation adjustments 350 642 618
Net gain on sale of premises (358) (211) 0
Net amortization of premium and discount 2,127 1,768 797
Net amortization of intangibles 728 951 1,091
Non–cash charitable contribution 0 990 0
Share–based compensation 1,962 1,394 909
Deferred income tax expense (benefit) 1,328 (863) (688)
Earnings from bank-owned life insurance (2,448) (1,939) (1,887)
Net gains on loan sales and commissions on loans originated for others (14,092) (5,074) (4,052)
Net realized gains on securities (1,223) (698) (729)
Net impairment losses recognized in earnings 221 191 417
Net (gains) losses on interest rate swap contracts (255) (6) 36
Equity in (earnings) losses of unconsolidated subsidiaries (196) 213 337
Proceeds from sales of loans 479,925 208,275 201,450
Loans originated for sale (495,271) (206,242) (201,771)
(Increase) decrease in other assets (7,987) (2,804) 646
(Decrease) increase in other liabilities (331) 3,014 131
Net cash provided by operating activities 5,467 37,199 30,439
Cash flows from investing activities:      
Purchases of mortgage-backed securities available for sale 0 (115,208) (122,240)
Purchases of other investment securities available for sale 0 (5,000) (40,886)
Purchases of mortgage-backed securities held to maturity 0 (53,720) 0
Proceeds from sales of mortgage-backed securities available for sale 40,222 46,889 64,275
Proceeds from sales of other investment securities available for sale 6,338 9,572 34,822
Maturities and principal payments of mortgage-backed securities available for sale 111,906 115,500 150,062
Maturities and principal payments of other investment securities available for sale 1,411 855 12,000
Maturities and principal payments of mortgage-backed securities held to maturity 11,177 1,489 0
Remittance of Federal Home Loan Bank stock 1,590 0 0
Net increase in loans (138,084) (148,652) (77,382)
Purchases of loans, including purchased interest (10,469) (9,677) (2,842)
Proceeds from the sale of property acquired through foreclosure or repossession 3,366 2,190 821
Purchases of premises and equipment (5,110) (3,644) (1,683)
Net proceeds from sale of bank property 1,571 1,279 0
Purchases of bank-owned life insurance 0 0 (5,000)
Proceeds from bank-owned life insurance 1,419 0 0
Equity investment in real estate limited partnership 0 (449) (1,798)
Net cash provided by (used in) investing activities 25,337 (158,576) 10,149
Cash flows from financing activities:      
Net increase in deposits 186,316 89,985 113,320
Net (decrease) increase in other borrowings (18,546) (3,601) 1,858
Proceeds from Federal Home Loan Bank advances 627,179 514,475 204,540
Repayment of Federal Home Loan Bank advances (806,457) (472,747) (313,144)
Issuance of treasury stock, including net deferred compensation plan activity 0 0 44
Proceeds from the issuance of common stock under dividend reinvestment plan 0 754 1,002
Proceeds from the exercise of stock options and issuance of other compensation-related equity instruments 1,257 885 785
Tax benefit (expense) from stock option exercises and issuance of other compensation-related equity instruments 210 115 65
Cash dividends paid (15,133) (14,205) (13,582)
Net cash (used in) provided by financing activities (25,174) 115,661 (5,112)
Net increase (decrease) in cash and cash equivalents 5,630 (5,716) 35,476
Cash and cash equivalents at beginning of year 87,020 92,736 57,260
Cash and cash equivalents at end of year 92,650 87,020 92,736
Noncash Investing and Financing Activities:      
Loans charged off 2,355 3,834 5,402
Loans transferred to property acquired through foreclosure or repossession 3,167 2,031 3,255
OREO proceeds due from attorney 132 0 0
Supplemental Disclosures:      
Interest payments 29,657 35,594 44,244
Income tax payments $ 14,777 $ 13,390 $ 10,663