XML 109 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Interest income:      
Interest and fees on loans $ 102,656 $ 99,319 $ 98,070
Interest on securities: Taxable 15,359 18,704 21,824
Interest on securities: Nontaxable 2,699 3,001 3,077
Dividends on corporate stock and Federal Home Loan Bank stock 256 253 198
Other interest income 91 69 85
Total interest income 121,061 121,346 123,254
Interest expense:      
Deposits 13,590 15,692 20,312
Federal Home Loan Bank advances 14,957 18,158 22,786
Junior subordinated debentures 1,570 1,568 1,989
Other interest expense 248 973 976
Total interest expense 30,365 36,391 46,063
Net interest income 90,696 84,955 77,191
Provision for loan losses 2,700 4,700 6,000
Net interest income after provision for loan losses 87,996 80,255 71,191
Noninterest income:      
Trust and investment advisory fees 23,465 22,532 20,670
Mutual fund fees 4,069 4,287 4,423
Financial planning, commissions and other service fees 2,107 1,487 1,299
Wealth management services 29,641 28,306 26,392
Service charges on deposit accounts 3,193 3,455 3,587
Merchant processing fees 10,159 9,905 9,156
Card interchange fees 2,480 2,249 1,975
Income from bank-owned life insurance 2,448 1,939 1,887
Net gains on loan sales and commissions on loans originated for others 14,092 5,074 4,052
Net realized gains on securities 1,223 698 729
Net gains (losses) on interest rate swap contracts 255 6 (36)
Equity in earnings (losses) of unconsolidated subsidiaries 196 (213) (337)
Other income 1,748 1,536 1,485
Noninterest income, excluding other-than-temporary impairment losses 65,435 52,955 48,890
Total other-than-temporary impairment losses on securities (28) (54) (245)
Portion of loss recognized in other comprehensive income (before tax) (193) (137) (172)
Net impairment losses recognized in earnings (221) (191) (417)
Total noninterest income 65,214 52,764 48,473
Noninterest expense:      
Salaries and employee benefits 59,786 51,095 47,429
Net occupancy 6,039 5,295 4,851
Equipment 4,640 4,344 4,099
Merchant processing costs 8,593 8,560 7,822
Outsourced services 3,560 3,530 3,304
FDIC deposit insurance costs 1,730 2,043 3,163
Legal, audit and professional fees 2,240 1,927 1,813
Advertising and promotion 1,730 1,819 1,633
Amortization of intangibles 728 951 1,091
Foreclosed property costs 762 878 841
Debt prepayment penalties 3,908 694 752
Other expenses 8,622 9,237 8,513
Total noninterest expense 102,338 90,373 85,311
Income before income taxes 50,872 42,646 34,353
Income tax expense 15,798 12,922 10,302
Net income $ 35,074 $ 29,724 $ 24,051
Weighted average common shares outstanding - basic 16,358 16,254 16,114
Weighted average common shares outstanding - diluted 16,401 16,284 16,123
Per share information:      
Basic earnings per common share (in dollars per share) $ 2.13 $ 1.82 $ 1.49
Diluted earnings per common share (in dollars per share) $ 2.13 $ 1.82 $ 1.49
Cash dividends declared per share (in dollars per share) $ 0.94 $ 0.88 $ 0.84