XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Interest income:      
Interest and fees on loans $ 99,319 $ 98,070 $ 96,796
Interest on securities: Taxable 18,704 21,824 29,423
Interest on securities: Nontaxable 3,002 3,077 3,116
Dividends on corporate stock and Federal Home Loan Bank stock 252 198 245
Other interest income 69 85 50
Total interest income 121,346 123,254 129,630
Interest expense:      
Deposits 15,692 20,312 32,638
Federal Home Loan Bank advances 18,158 22,786 28,172
Junior subordinated debentures 1,568 1,989 1,947
Other interest expense 973 976 981
Total interest expense 36,391 46,063 63,738
Net interest income 84,955 77,191 65,892
Provision for loan losses 4,700 6,000 8,500
Net interest income after provision for loan losses 80,255 71,191 57,392
Noninterest income:      
Trust and investment advisory fees 22,532 20,670 18,128
Mutual fund fees 4,287 4,423 4,140
Financial planning, commissions and other service fees 1,487 1,299 1,518
Wealth management services 28,306 26,392 23,786
Service charges on deposit accounts 3,455 3,587 3,667
Merchant processing fees 9,905 9,156 7,844
Card interchange fees 2,249 1,975 1,628
Income from bank-owned life insurance 1,939 1,887 1,794
Net gains on loan sales and commissions on loans originated for others 5,074 4,052 4,352
Net realized gains on securities 698 729 314
Net gains (losses) on interest rate swap contracts 6 (36) 697
Equity in losses of unconsolidated subsidiaries (213) (337) 0
Other income 1,536 1,485 1,708
Noninterest income, excluding other-than-temporary impairment losses 52,955 48,890 45,790
Total other-than-temporary impairment losses on securities (54) (245) (6,650)
Portion of loss recognized in other comprehensive income (before tax) (137) (172) 3,513
Net impairment losses recognized in earnings (191) (417) (3,137)
Total noninterest income 52,764 48,473 42,653
Noninterest expense:      
Salaries and employee benefits 51,095 47,429 41,917
Net occupancy 5,295 4,851 4,790
Equipment 4,344 4,099 3,917
Merchant processing costs 8,560 7,822 6,652
Outsourced services 3,530 3,304 3,169
FDIC deposit insurance costs 2,043 3,163 4,397
Legal, audit and professional fees 1,927 1,813 2,443
Advertising and promotion 1,819 1,633 1,687
Amortization of intangibles 951 1,091 1,209
Foreclosed property costs 878 841 72
Debt prepayment penalties 694 752 0
Other expenses 9,237 8,513 7,350
Total noninterest expense 90,373 85,311 77,603
Income before income taxes 42,646 34,353 22,442
Income tax expense 12,922 10,302 6,346
Net income $ 29,724 $ 24,051 $ 16,096
Weighted average common shares outstanding - basic 16,254 16,114 15,995
Weighted average common shares outstanding - diluted 16,284 16,123 16,041
Per share information:      
Basic earnings per common share $ 1.82 $ 1.49 $ 1.01
Diluted earnings per common share $ 1.82 $ 1.49 $ 1.00
Cash dividends declared per share $ 0.88 $ 0.84 $ 0.84