EX-99.HTM 2 exhibit99.htm EXHIBIT 99 TO FORM 8-K FOR QUARTER 2 2008 DATED JULY 21, 2008 exhibit99.htm Exhibit 99.1
 
[Graphic omitted]
NASDAQ: WASH
 
Contact:  Elizabeth B. Eckel
Senior Vice President, Marketing
Telephone:  (401) 348-1309
E-mail:  ebeckel@washtrust.com
Date:  July 21, 2008
FOR IMMEDIATE RELEASE

Washington Trust Announces Increased Second Quarter 2008 Earnings

Westerly, Rhode Island…Washington Trust Bancorp, Inc. (NASDAQ Global Select; symbol: WASH), parent company of The Washington Trust Company, today announced second quarter 2008 net income of $6.1 million, or 45 cents per diluted share; a 12.5 percent increase over the 40 cents per diluted share reported for the second quarter a year ago.  The returns on average equity and average assets for the second quarter of 2008 were 12.88% and 0.92%, respectively, compared to 12.57% and 0.92%, respectively, for the same period in 2007.
 
Second Quarter 2008 Overview:
  
Net interest income increased by $1.3 million from the second quarter last year primarily due to higher earning-asset levels and lower deposit costs.
  
The loan loss provision charged to earnings was $1.4 million, due largely to growth in the loan portfolio as well as an ongoing evaluation of credit quality and general economic conditions.
  
Wealth Management revenues for the second quarter of 2008 were up by 2 percent from the same quarter a year ago.  Wealth management assets under administration amounted to $3.9 billion at June 30, 2008, up $45 million in the second quarter and up $56 million from the June 30, 2007 balance.
  
Net losses on securities for the second quarter of 2008 totaled $53 thousand as compared to net losses of $700 thousand in the same quarter last year.
  
Noninterest expenses for the second quarter of 2008 were up by 2 percent compared to the same quarter last year.
  
Commercial loan growth continued to be strong with an increase of $68.7 million in the quarter, representing the seventh consecutive quarter of growth.  Commercial loans have increased $172.0 million, or 28 percent, from the balance at June 30, 2007.
  
Nonperforming assets remain at manageable levels with a modest increase from $5.7 million, or 0.22% of total assets, at March 31, 2008 to $6.2 million, or 0.23% of total assets, at June 30, 2008.  Net charge-offs were $161 thousand in the second quarter of 2008.

-M O R E-

 
 

 

Washington Trust
Page Two, July 21, 2008
 
Commenting on the quarter, John C. Warren, Chairman and Chief Executive Officer, said, "Washington Trust’s second quarter results were particularly noteworthy considering the deterioration of economic conditions and declines in the financial markets.  In the face of these strong headwinds we have achieved solid earnings through active management and believe our disciplined credit culture is serving us well.”
 
Net income for the six months ended June 30, 2008 amounted to $11.9 million, or 88 cents per diluted share, compared to the $11.5 million, or 84 cents per diluted share, for the same period in 2007.  Results for the first half of 2007 included $1.1 million in debt prepayment charges, recorded in noninterest expense in the first quarter of 2007 as a result of prepayments of higher cost Federal Home Loan Bank of Boston (“FHLBB”) advances.  There have been no debt prepayment penalty charges recognized in 2008.  The returns on average equity and average assets for the first six months of 2008 were 12.55% and 0.91%, respectively, compared to 13.12% and 0.96%, respectively, for the same period in 2007.
 
RESULTS OF OPERATIONS
Net interest income for the second quarter of 2008 increased $1.1 million, or 7.5 percent, compared to the first quarter of 2008 and $1.3 million, or 8.6 percent, from the second quarter a year ago, due primarily to higher earning-asset levels and lower deposit costs.  On a year to date basis, net interest income is up $1.5 million, or 5.0 percent, from 2007, due to growth in interest-earning assets.
 
The net interest margin (annualized tax-equivalent net interest income as a percentage of average earning assets) for the second quarter of 2008 was 2.71%, up 12 basis points from the first quarter of 2008 and down 5 basis points from the second quarter of 2007.  The increase in the margin on a linked quarter basis was largely attributable to lower deposit and funding costs.  For the six months ended June 30, 2008 the net interest margin was 2.65% compared to 2.79% for the same period in 2007.  The decline in net interest margin on a year to date basis reflects decreases in yields on prime-related commercial and consumer loans resulting from actions taken by the Federal Reserve to reduce short-term interest rates, with less commensurate reduction in deposit rates paid during the same period.
 
For the quarters ended June 30, 2008 and 2007 net losses on securities amounted to $53 thousand and $700 thousand, respectively.  Included in the second quarter 2008 net losses of $53 thousand were impairment charges of $1.1 million recognized on three preferred stock holdings and realized gains of $1.1 million on sales of equity securities.  Net losses on securities for the second quarter of 2007 included
 
- M O R E -

 
 

 


Washington Trust
Page Three, July 21, 2008
 
approximately $1.3 million of net losses on sales of certain U.S. Government sponsored agency and mortgage-backed securities, $195 thousand of gains from certain debt and equity securities that were called prior to their maturity by the issuers, and $397 thousand of gains resulting from the Corporation’s annual contribution of appreciated equity securities to the Corporation’s charitable foundation.  For the first six months of 2008, net losses on securities amounted to $98 thousand as compared to net gains of $336 thousand for the same period in 2007.
 
Excluding net gains and losses on securities, noninterest income amounted to $12.2 million for the second quarter of 2008, up $389 thousand, or 3 percent, from the same period a year ago.  Wealth management revenues for the second quarter of 2008 were up $157 thousand, or 2 percent, from the second quarter of 2007.  For the first half of 2008, noninterest income on this basis totaled $23.3 million, up $1.3 million, or 6 percent, from the first half of 2007.  Wealth management revenues for the six months ended June 30, 2008 increased by $545 thousand, or 4 percent, from the same period in 2007.  Wealth management assets under administration totaled $3.924 billion at June 30, 2008, down $90.8 million, or 2 percent, from December 31, 2007 and up $55.9 million, or 1 percent, from June 30, 2007.  The decline in assets under administration in the first six months of 2008 was primarily due to lower valuations in the equity markets.
 
Noninterest expenses amounted to $18.1 million for the second quarter of 2008, up $294 thousand from the same quarter a year ago.  Included in noninterest expenses in the second quarter of 2007 was $520 thousand representing the cost of the Corporation’s contribution of appreciated equity securities to its charitable foundation.  Washington Trust expects to make its annual contribution to the foundation later this year.  For the six months ended June 30, 2008, noninterest expenses totaled $35.2 million, up $327 thousand, or 1 percent, from the same period in 2007.  Excluding first quarter 2007 debt prepayment penalties and the second quarter 2007 charitable contribution, noninterest expenses for the first six months of 2008 increased $1.9 million, or 6 percent, from the same period in 2007.  Approximately 40 percent of the 2008 increase, on this basis, represents costs attributable to our wealth management business, an increase in FDIC deposit insurance costs and to operating expenses related to a de novo branch opened in June 2007.
 
Income tax expense amounted to $2.8 million and $5.5 million, respectively, for the three and six months ended June 30, 2008, as compared to $2.5 million and $5.2 million, respectively, for the same periods in 2007.  The Corporation’s effective tax rate for the three and six months ended June 30, 2008 was 31.6% and 31.7%, respectively, as compared to 31.4% for each of the same periods last year.

- M O R E -

 
 

 

Washington Trust
Page Four, July 21, 2008
 
ASSET QUALITY
Nonperforming assets (nonaccrual loans and property acquired through foreclosure) amounted to $6.2 million, or 0.23% of total assets, at June 30, 2008, compared to $4.3 million, or 0.17% of total assets, at December 31, 2007 and $3.0 million, or 0.12% of total assets, at June 30, 2007.  There were no properties acquired through foreclosure on the balance sheet at June 30, 2008, December 31, 2007 and June 30, 2007.
 
Nonaccrual loans as a percent of total loans stood at 0.36% at June 30, 2008 compared to 0.27% of total loans at December 31, 2007 and 0.20% of total loans at June 30, 2007.  The increase in nonaccrual loans was largely due to certain commercial loan relationships moving into the non-accruing loan classification.
 
Total 30 day+ delinquencies amounted to $15.0 million, or 0.88% of total loans, at June 30, 2008, up $8.0 million in the first six months of 2008 and up $5.9 million from the balance a year earlier.  Commercial loans represent $12.4 million, or 83%, of total delinquencies at June 30, 2008.
 
Washington Trust has never offered a subprime residential loan program.  Total residential mortgage and consumer loan 30 day+ delinquencies increased modestly in the first half of 2008 to $2.6 million, or 0.29% of these loans, at June 30, 2008, compared to $2.3 million, or 0.26%, at December 31, 2007.  Total 90 day+ delinquencies in the residential mortgage portfolio amounted to $408 thousand (two loans) at June 30, 2008.  There were no consumer loans in the 90 day+ delinquency category at June 30, 2008.  Total nonaccrual loans, which include the 90 day+ delinquencies, amounted to $1.1 million and $170 thousand in the residential mortgage and consumer loan categories, respectively, at June 30, 2008.
 
The Corporation’s loan loss provision charged to earnings amounted to $1.4 million and $1.850 million, respectively, for the three and six months ended June 30, 2008, compared to $300 thousand and $600 thousand for the same periods in 2007.  The provision for loan losses was based on management’s assessment of various factors affecting the loan portfolio, including, among others, growth in the portfolio, ongoing evaluation of credit quality and general economic conditions.  Net charge-offs amounted to $161 thousand and $164 thousand, respectively, for the quarter and first six months of 2008, as compared to net charge-offs of $333 thousand and $167 thousand for the same periods in 2007.
 
The Corporation will continue to assess the adequacy of its allowance for loan losses in accordance with its established policies.  The allowance for loan losses was $22.0 million, or 1.29% of total loans, at June 30, 2008, compared to $20.3 million, or 1.29% of total loans, at December 31, 2007, and $19.3 million, or 1.30% of total loans, at June 30, 2007.
- M O R E -

 
 

 

Washington Trust
Page Five, July 21, 2008
 
FINANCIAL CONDITION
Total assets were $2.733 billion at June 30, 2008, up $193.0 million from December 31, 2007.  Total loans grew by $132.0 million, or 8.4 percent, during the first six months of 2008 and amounted to $1.7 billion.  Commercial loans rose by $68.7 million, or 9.5 percent, in the second quarter of 2008 and by $114.7 million, or 16.9 percent, in the first six months of 2008.  Residential loans increased by $30.5 million, or 5.3 percent, in the second quarter of 2008, including purchases of $30.8 million.  On a year to date basis, residential loans increased by $8.7 million, or 1.4 percent.  Consumer loans increased by $7.9 million, or 2.7 percent, in the second quarter of 2008 and by $8.6 million, or 2.9 percent, in the first six months of 2008.  The investment securities portfolio totaled $790.1 million at June 30, 2008, up $38.3 million from December 31, 2007.  This increase includes an increase of $60.9 million in mortgage-backed securities during the second quarter of 2008.  At June 30, 2008, the fair value of mortgage-backed securities amounted to $586.1 million.  All of the Corporation’s mortgage-backed securities are issued by U.S. Government or U.S. Government-sponsored agencies.
 
Total deposits decreased by $36.7 million in the first six months of 2008.  Excluding brokered certificates of deposit, in-market deposits fell by $20.6 million, or 1.4 percent, from the balance at December 31, 2007.  Runoff occurred in money market and time deposits, while demand deposits and NOW account balances rose by $18.1 million in the first half of 2008.  FHLBB advances totaled $845.3 million at June 30, 2008, up $228.9 million from the balance at December 31, 2007.
 
Total shareholders’ equity amounted to $186.4 million at June 30, 2008, compared to $186.5 million at December 31, 2007.  Book value per share as of June 30, 2008 and December 31, 2007 amounted to $13.91 and $13.97, respectively.  The Corporation’s capital ratios at June 30, 2008 place the Corporation in the “well-capitalized” category according to regulatory standards.
 
As previously reported, in April 2008, the Corporation sponsored the creation of Washington Preferred Capital Trust (“Washington Preferred”).  Washington Preferred is a newly formed Delaware statutory trust created for the sole purpose of issuing trust preferred securities and investing the proceeds in junior subordinated debentures of the Corporation.




- M O R E -

 
 

 

Washington Trust
Page Six, July 21, 2008
 
In April 2008, Washington Preferred issued $10,000,000 of trust preferred securities in a private placement to two institutional investors.  The proceeds of the trust preferred securities, along with the proceeds of $310,000 from the issuance of common securities by Washington Preferred to the Corporation, were used to purchase $10,310,000 of the Corporation's floating rate junior subordinated debentures.  Like the trust preferred securities, the junior subordinated debentures mature in June 2038 and bear interest at a rate equal to the three-month LIBOR rate plus 3.50%.  In April 2008, the Corporation also entered into a five-year interest rate swap contract with a notional amount of $10,000,000.  Under the terms of this contract, Washington Trust will pay a fixed rate of 6.97% and receive a rate equal to three-month LIBOR plus 3.50%.
 
DIVIDENDS DECLARED
The Board of Directors declared a quarterly dividend of 21 cents per share for the quarter ended June 30, 2008, an increase of one cent per share from the most recent quarterly dividend rate.  The dividend was paid on July 11, 2008 to shareholders of record on June 30, 2008.  This represents the 16th consecutive year with a dividend increase for Washington Trust shareholders.
 
CONFERENCE CALL
Washington Trust Chairman and Chief Executive Officer John C. Warren, and David V. Devault, Executive Vice President, Secretary, Treasurer, and Chief Financial Officer, will host a conference call on Tuesday, July 22, 2008 at 8:30 a.m. (Eastern Time) to discuss the Corporation’s second quarter results.  This call is being webcast by SNL IR Solutions and can be accessed through the Investor Relations section of the Washington Trust website, www.washtrust.com.  A replay of the call will be posted in this same location on the website shortly after the conclusion of the call.  You may also listen to a replay by dialing (877) 344-7529 and entering Conference ID #: 420625.  The replay will be available until 11:59 p.m. on July 29, 2008.
 
BACKGROUND
Washington Trust Bancorp, Inc. is the parent of The Washington Trust Company, a Rhode Island state-chartered bank founded in 1800.  Washington Trust offers personal banking, business banking and wealth management services through its offices in Rhode Island, Massachusetts and southeastern Connecticut.  Washington Trust Bancorp, Inc.’s common stock trades on the NASDAQ Global Select® under the symbol WASH.  Investor information is available on the Corporation’s web site: www.washtrust.com.



- M O R E -

 
 

 

Washington Trust
Page Seven, July 21, 2008
 
FORWARD-LOOKING STATEMENTS
This press release contains certain statements that may be considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements, other than statements of historical facts, including statements regarding our strategy, effectiveness of investment programs, evaluations of future interest rate trends and liquidity, expectations as to growth in assets, deposits and results of operations, success of acquisitions, future operations, market position, financial position, and prospects, plans, goals and objectives of management are forward-looking statements.  The actual results, performance or achievements of the Corporation could differ materially from those projected in the forward-looking statements as a result of, among other factors, changes in general national or regional economic conditions, reductions in net interest income resulting from interest rate volatility as well as changes in the balance and mix of loans and deposits, reductions in the market value of wealth management assets under administration, reductions in loan demand, changes in loan collectibility, default and charge-off rates, changes in the size and nature of the Corporation’s competition, changes in legislation or regulation and accounting principles, policies and guidelines, and changes in the assumptions used in making such forward-looking statements.  In addition, the factors described under “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2007, as filed with the Securities and Exchange Commission, may result in these differences.  You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences.  The Corporation assumes no obligation to update forward-looking statements or update the reasons actual results, performance or achievements could differ materially from those provided in the forward-looking statements, except as required by law.



 
 

 
Washington Trust Bancorp, Inc. and Subsidiaries
 
CONSOLIDATED BALANCE SHEETS
 
   
(unaudited)
 
(Dollars in thousands)
 
June 30,
   
December 31,
 
   
2008
   
2007
 
Assets:
           
Cash and noninterest-bearing balances due from banks
  $ 39,800     $ 30,817  
Interest-bearing balances due from banks
    575       1,973  
Federal funds sold and securities purchased under resale agreements
    4,959       7,600  
Other short-term investments
    1,236       722  
Mortgage loans held for sale
    2,711       1,981  
Securities available for sale, at fair value;
               
amortized cost $799,938 in 2008 and $750,583 in 2007
    790,064       751,778  
Federal Home Loan Bank stock, at cost
    42,008       31,725  
Loans:
               
Commercial and other
    795,013       680,266  
Residential real estate
    608,351       599,671  
Consumer
    302,286       293,715  
Total loans
    1,705,650       1,573,652  
Less allowance for loan losses
    21,963       20,277  
Net loans
    1,683,687       1,553,375  
Premises and equipment, net
    25,170       25,420  
Accrued interest receivable
    10,617       11,427  
Investment in bank-owned life insurance
    42,262       41,363  
Goodwill
    50,479       50,479  
Identifiable intangible assets, net
    10,781       11,433  
Other assets
    28,640       19,847  
Total assets
  $ 2,732,989     $ 2,539,940  
                 
Liabilities:
               
Deposits:
               
Demand deposits
  $ 187,865     $ 175,542  
NOW accounts
    170,733       164,944  
Money market accounts
    305,860       321,600  
Savings accounts
    177,490       176,278  
Time deposits
    767,594       807,841  
Total deposits
    1,609,542       1,646,205  
Dividends payable
    2,819       2,677  
Federal Home Loan Bank advances
    845,291       616,417  
Junior subordinated debentures
    32,991       22,681  
Other borrowings
    26,484       32,560  
Accrued expenses and other liabilities
    29,440       32,887  
Total liabilities
    2,546,567       2,353,427  
                 
Shareholders’ Equity:
               
Common stock of $.0625 par value; authorized 30,000,000 shares;
               
issued 13,503,876 shares in 2008 and 13,492,110 shares in 2007
    844       843  
Paid-in capital
    34,852       34,874  
Retained earnings
    160,593       154,647  
Accumulated other comprehensive loss
    (7,098 )     (239 )
Treasury stock, at cost; 105,677 shares in 2008 and 137,652 in 2007
    (2,769 )     (3,612 )
Total shareholders’ equity
    186,422       186,513  
Total liabilities and shareholders’ equity
  $ 2,732,989     $ 2,539,940  
 
 

 
Washington Trust Bancorp, Inc. and Subsidiaries
 
CONSOLIDATED STATEMENTS OF INCOME
 
   
(Dollars and shares in thousands, except per share amounts)
 
(unaudited)
 
 
 
Three Months
   
Six Months
 
Periods ended June 30,
 
2008
   
2007
   
2008
   
2007
 
Interest income:
                       
Interest and fees on loans
  $ 24,406     $ 24,414     $ 49,376     $ 48,348  
Interest on securities:
                               
Taxable
    8,302       7,839       16,718       15,631  
Nontaxable
    786       759       1,566       1,427  
Dividends on corporate stock and Federal Home Loan Bank stock
    489       685       1,109       1,403  
Other interest income
    50       184       190       375  
Total interest income
    34,033       33,881       68,959       67,184  
Interest expense:
                               
Deposits
    9,248       13,215       21,147       26,192  
Federal Home Loan Bank advances
    7,794       5,112       15,093       10,080  
Junior subordinated debentures
    509       338       847       676  
Other interest expense
    275       289       589       439  
Total interest expense
    17,826       18,954       37,676       37,387  
Net interest income
    16,207       14,927       31,283       29,797  
Provision for loan losses
    1,400       300       1,850       600  
Net interest income after provision for loan losses
    14,807       14,627       29,433       29,197  
Noninterest income:
                               
Wealth management services:
                               
Trust and investment advisory fees
    5,321       5,252       10,663       10,290  
Mutual fund fees
    1,445       1,352       2,786       2,614  
Financial planning, commissions and other service fees
    884       889       1,459       1,459  
Wealth management services
    7,650       7,493       14,908       14,363  
Service charges on deposit accounts
    1,208       1,220       2,368       2,345  
Merchant processing fees
    1,914       1,829       3,186       3,033  
Income from bank-owned life insurance
    453       399       900       790  
Net gains on loan sales and commissions on loans originated for others
    433       510       924       774  
Net (losses) gains on securities
    (53 )     (700 )     (98 )     336  
Other income
    554       372       1,015       730  
Total noninterest income
    12,159       11,123       23,203       22,371  
Noninterest expense:
                               
Salaries and employee benefits
    10,411       10,285       20,754       20,097  
Net occupancy
    1,064       1,038       2,202       2,055  
Equipment
    977       861       1,921       1,693  
Merchant processing costs
    1,598       1,558       2,666       2,577  
Outsourced services
    742       535       1,378       1,054  
Advertising and promotion
    467       572       853       1,001  
Legal, audit and professional fees
    430       404       973       854  
Amortization of intangibles
    326       348       652       716  
Debt prepayment penalties
    -       -       -       1,067  
Other expenses
    2,039       2,159       3,797       3,755  
Total noninterest expense
    18,054       17,760       35,196       34,869  
Income before income taxes
    8,912       7,990       17,440       16,699  
Income tax expense
    2,817       2,508       5,529       5,242  
Net income
  $ 6,095     $ 5,482     $ 11,911     $ 11,457  
                                 
Weighted average shares outstanding - basic
    13,381.1       13,339.6       13,369.6       13,375.7  
Weighted average shares outstanding - diluted
    13,567.0       13,616.4       13,550.9       13,667.6  
Per share information:
                               
Basic earnings per share
  $ 0.45     $ 0.41     $ 0.89     $ 0.86  
Diluted earnings per share
  $ 0.45     $ 0.40     $ 0.88     $ 0.84  
Cash dividends declared per share
  $ 0.21     $ 0.20     $ 0.41     $ 0.40  
 
 

 
Washington Trust Bancorp, Inc. and Subsidiaries
 
SELECTED FINANCIAL HIGHLIGHTS (unaudited)
 
   
   
At or for the Quarters Ended
 
   
June 30,
   
Mar. 31,
   
Dec. 31,
   
Sept. 30,
   
June 30,
 
(Dollars in thousands, except per share amounts)
 
2008
   
2008
   
2007
   
2007
   
2007
 
Financial Data
                             
Total assets
  $ 2,732,989     $ 2,564,387     $ 2,539,940     $ 2,431,762     $ 2,393,882  
Total loans
    1,705,650       1,598,582       1,573,652       1,514,493       1,489,174  
Total securities
    790,064       747,053       751,778       688,709       676,204  
Total deposits
    1,609,542       1,635,025       1,646,205       1,655,887       1,669,089  
Total shareholders’ equity
    186,422       191,219       186,513       177,897       171,188  
Net income
    6,095       5,816       5,787       6,556       5,482  
                                         
Per Share Data
                                       
Basic earnings per share
  $ 0.45     $ 0.44     $ 0.43     $ 0.49     $ 0.41  
Diluted earnings per share
  $ 0.45     $ 0.43     $ 0.43     $ 0.48     $ 0.40  
Dividends declared per share
  $ 0.21     $ 0.20     $ 0.20     $ 0.20     $ 0.20  
Book value per share
  $ 13.91     $ 14.30     $ 13.97     $ 13.33     $ 12.87  
Tangible book value per share
  $ 9.34     $ 9.70     $ 9.33     $ 8.66     $ 8.61  
Market value per share
  $ 19.70     $ 24.82     $ 25.23     $ 26.97     $ 25.21  
                                         
Key Ratios
                                       
Return on average assets
    0.92 %     0.90 %     0.94 %     1.10 %     0.92 %
Return on average equity
    12.88 %     12.22 %     12.73 %     14.99 %     12.57 %
                                         
Capital Ratios
                                       
Tier 1 risk-based capital
    9.44 %     9.23 %     9.10 %     9.11 %     9.40 %
Total risk-based capital
    10.69 %     10.49 %     10.39 %     10.43 %     10.73 %
Tier 1 leverage ratio
    6.32 %     5.93 %     6.09 %     6.11 %     6.16 %
                                         
Average Yields (taxable equivalent basis)
                                       
Assets
                                       
Residential real estate loans
    5.55 %     5.55 %     5.41 %     5.35 %     5.31 %
Commercial and other loans
    6.51 %     6.95 %     7.39 %     7.62 %     7.64 %
Consumer loans
    5.48 %     6.18 %     6.74 %     7.01 %     6.98 %
Total loans
    5.98 %     6.28 %     6.51 %     6.62 %     6.59 %
Short-term investments, federal funds sold
                                       
and other
    1.64 %     2.69 %     4.72 %     5.10 %     4.36 %
Taxable debt securities
    4.86 %     5.06 %     5.19 %     5.16 %     5.17 %
Nontaxable debt securities
    5.67 %     5.68 %     5.59 %     5.61 %     5.65 %
Corporate stocks and FHLBB stock
    4.46 %     5.89 %     7.00 %     7.03 %     7.15 %
Total securities
    4.87 %     5.11 %     5.33 %     5.31 %     5.32 %
Total interest-earning assets
    5.60 %     5.89 %     6.12 %     6.20 %     6.16 %
Liabilities
                                       
NOW accounts
    0.19 %     0.19 %     0.20 %     0.17 %     0.15 %
Money market accounts
    1.79 %     3.13 %     3.93 %     3.90 %     3.92 %
Savings accounts
    0.50 %     1.00 %     1.32 %     1.32 %     1.35 %
Time deposits
    3.88 %     4.38 %     4.55 %     4.60 %     4.61 %
FHLBB advances
    4.15 %     4.37 %     4.56 %     4.44 %     4.35 %
Junior subordinated debentures
    6.34 %     5.99 %     5.91 %     5.91 %     5.98 %
Other
    4.60 %     4.32 %     4.36 %     4.47 %     4.51 %
Total interest-bearing liabilities
    3.18 %     3.63 %     3.85 %     3.78 %     3.77 %
                                         
Interest rate spread (taxable equivalent basis)
    2.42 %     2.26 %     2.27 %     2.42 %     2.39 %
Net interest margin (taxable equivalent basis)
    2.71 %     2.59 %     2.65 %     2.81 %     2.76 %
                                         
 
 

 
Washington Trust Bancorp, Inc. and Subsidiaries
 
SELECTED FINANCIAL HIGHLIGHTS (unaudited)
 
   
   
At or for the Quarters Ended
 
   
June 30,
   
Mar. 31,
   
Dec. 31,
   
Sept. 30,
   
June 30,
 
(Dollars in thousands)
 
2008
   
2008
   
2007
   
2007
   
2007
 
Wealth Management Assets Under Administration
                             
Balance at beginning of period
  $ 3,878,746     $ 4,014,352     $ 4,025,877     $ 3,867,674     $ 3,715,987  
Net investment (depreciation) appreciation & income
    10,420       (201,915 )     (11,751 )     122,424       113,656  
Net customer cash flows
    34,429       66,309       226       35,779       38,031  
Balance at end of period
  $ 3,923,595     $ 3,878,746     $ 4,014,352     $ 4,025,877     $ 3,867,674  
                                         
Period End Balances
                                       
Loans
                                       
Commercial:
Mortgages
  $ 361,623     $ 309,684     $ 278,821     $ 276,995     $ 265,560  
 
Construction and development
    60,606       62,489       60,361       48,899       43,755  
 
Other
    372,784       354,142       341,084       324,129       313,673  
 
Total commercial
    795,013       726,315       680,266       650,023       622,988  
Residential:
Mortgages
    593,995       565,031       588,628       566,776       572,321  
 
Homeowner construction
    14,356       12,861       11,043       12,040       11,071  
 
Total residential real estate
    608,351       577,892       599,671       578,816       583,392  
Consumer:
Home equity lines
    152,339       146,471       144,429       139,732       139,256  
 
Home equity loans
    94,316       96,883       99,827       99,798       97,253  
 
Other
    55,631       51,021       49,459       46,124       46,285  
 
Total consumer
    302,286       294,375       293,715       285,654       282,794  
 
Total loans
  $ 1,705,650     $ 1,598,582     $ 1,573,652     $ 1,514,493     $ 1,489,174  
Deposits
                                       
Demand deposits
  $ 187,865     $ 165,822     $ 175,542     $ 182,830     $ 177,210  
NOW accounts
    170,733       174,146       164,944       172,378       174,715  
Money market accounts
    305,860       327,562       321,600       312,257       290,046  
Savings accounts
    177,490       177,110       176,278       189,157       196,105  
Time deposits
    767,594       790,385       807,841       799,265       831,013  
Total deposits
  $ 1,609,542     $ 1,635,025     $ 1,646,205     $ 1,655,887     $ 1,669,089  
                                         
Brokered deposits included in time deposits
  $ 113,725     $ 126,972     $ 129,798     $ 130,017     $ 159,297  
                                         
Securities Available for Sale
         
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
(Dollars in thousands)
         
Cost
   
Gains
   
Losses
   
Value
 
At June 30, 2008
                                       
U.S. Treasury obligations and obligations of U.S.
                                       
government-sponsored agencies
          $ 82,002     $ 2,448     $     $ 84,450  
Mortgage-backed securities issued by U.S.
                                       
government and government-sponsored agencies
            588,967       2,445       (5,298 )     586,114  
States and political subdivisions
            81,645       81       (1,465 )     80,261  
Trust preferred securities
            37,985             (7,627 )     30,358  
Corporate bonds
            1,746             (13 )     1,733  
Common and preferred stocks
            7,593       337       (782 )     7,148  
Total securities available for sale
          $ 799,938     $ 5,311     $ (15,185 )   $ 790,064  
                                         
At December 31, 2007
                                       
U.S. Treasury obligations and obligations of U.S.
                                       
government-sponsored agencies
          $ 136,721     $ 2,888     $ (10 )   $ 139,599  
Mortgage-backed securities issued by U.S.
                                       
government and government-sponsored agencies
            469,197       2,899       (2,708 )     469,388  
States and political subdivisions
            80,634       499       (239 )     80,894  
Trust preferred securities
            37,995             (3,541 )     34,454  
Corporate bonds
            13,940       161             14,101  
Common and preferred stocks
            12,096       2,974       (1,728 )     13,342  
Total securities available for sale
          $ 750,583     $ 9,421     $ (8,226 )   $ 751,778  
                                         
 
 

 
Washington Trust Bancorp, Inc. and Subsidiaries
 
SELECTED FINANCIAL HIGHLIGHTS (unaudited)
 
   
   
At or for the Quarters Ended
 
   
June 30,
   
Mar. 31,
   
Dec. 31,
   
Sept. 30,
   
June 30,
 
(Dollars in thousands)
 
2008
   
2008
   
2007
   
2007
   
2007
 
Asset Quality Data
                             
Allowance for Loan Losses
                             
Balance at beginning of period
  $ 20,724     $ 20,277     $ 19,472     $ 19,327     $ 19,360  
Provision charged to earnings
    1,400       450       1,000       300       300  
Charge-offs
    (219 )     (106 )     (225 )     (182 )     (346 )
Recoveries
    58       103       30       27       13  
Balance at end of period
  $ 21,963     $ 20,724     $ 20,277     $ 19,472     $ 19,327  
                                         
Past Due Loans
                                       
Loans 30–59 Days Past Due
                                       
Commercial categories
  $ 6,682     $ 2,240     $ 1,450     $ 726     $ 5,123  
Residential mortgages
    1,624       475       1,620       2,744       883  
Consumer loans
    476       43       73       282       92  
Loans 30–59 days past due
  $ 8,782     $ 2,758     $ 3,143     $ 3,752     $ 6,098  
                                         
Loans 60–89 Days Past Due
                                       
Commercial categories
  $ 2,091     $ 3,715     $ 1,313     $ 166     $ 443  
Residential mortgages
    1       344       39       220       512  
Consumer loans
    87       22       38              
Loans 60-89 days past due
  $ 2,179     $ 4,081     $ 1,390     $ 386     $ 955  
                                         
Loans 90 Days or more Past Due
                                       
Commercial categories
  $ 3,625     $ 3,088     $ 1,963     $ 1,347     $ 1,658  
Residential mortgages
    408       441       441       302       302  
Consumer loans
          36       86       76       53  
Loans 90 days or more past due
  $ 4,033     $ 3,565     $ 2,490     $ 1,725     $ 2,013  
                                         
Total Past Due Loans
                                       
Commercial categories
  $ 12,398     $ 9,043     $ 4,726     $ 2,239     $ 7,224  
Residential mortgages
    2,033       1,260       2,100       3,266       1,697  
Consumer loans
    563       101       197       358       145  
Total past due loans
  $ 14,994     $ 10,404     $ 7,023     $ 5,863     $ 9,066  
                                         
Nonperforming Assets
                                       
Commercial mortgages
  $ 1,991     $ 1,300     $ 1,094     $ 1,099     $ 1,385  
Commercial construction and development
                             
Other commercial
    2,948       3,081       1,781       581       645  
Residential real estate
    1,072       1,111       1,158       731       698  
Consumer
    170       208       271       262       241  
Total nonaccrual loans
  $ 6,181     $ 5,700     $ 4,304     $ 2,673     $ 2,969  
Other real estate owned, net
                -       -       -  
Total nonperforming assets
  $ 6,181     $ 5,700     $ 4,304     $ 2,673     $ 2,969  
                                         
Total past due loans to total loans
    0.88 %     0.65 %     0.45 %     0.39 %     0.61 %
Nonperforming assets to total assets
    0.23 %     0.22 %     0.17 %     0.11 %     0.12 %
Nonaccrual loans to total loans
    0.36 %     0.36 %     0.27 %     0.18 %     0.20 %
Allowance for loan losses to nonaccrual loans
    355.33 %     363.58 %     471.12 %     728.47 %     650.96 %
Allowance for loan losses to total loans
    1.29 %     1.30 %     1.29 %     1.29 %     1.30 %
 
 

 
Washington Trust Bancorp, Inc. and Subsidiaries
 
SELECTED FINANCIAL HIGHLIGHTS (unaudited)
 
   
   
Six Months Ended
 
   
June 30,
   
June 30,
 
(Dollars and shares in thousands, except per share amounts)
 
2008
   
2007
 
             
Operating Results
           
Net interest income
  $ 31,283     $ 29,797  
Provision for loan losses
    1,850       600  
Net (losses) gains on securities
    (98 )     336  
Other noninterest income
    23,301       22,035  
Noninterest expenses
    35,196       34,869  
Income tax expense
    5,529       5,242  
Net income
    11,911       11,457  
                 
Basic earnings per share
  $ 0.89     $ 0.86  
Diluted earnings per share
  $ 0.88     $ 0.84  
Dividends declared per share
  $ 0.41     $ 0.40  
                 
Weighted average shares outstanding - basic
    13,369.6       13,375.7  
Weighted average shares outstanding - diluted
    13,550.9       13,667.6  
Shares outstanding at end of period
    13,398.2       13,305.1  
                 
Key Ratios
               
Return on average assets
    0.91 %     0.96 %
Return on average equity
    12.55 %     13.12 %
Interest rate spread (taxable equivalent basis)
    2.34 %     2.43 %
Net interest margin (taxable equivalent basis)
    2.65 %     2.79 %
                 
Allowance for Loan Losses
               
Balance at beginning of period
  $ 20,277     $ 18,894  
Provision charged to earnings
    1,850       600  
Charge-offs
    (326 )     (370 )
Recoveries
    162       203  
Balance at end of period
  $ 21,963     $ 19,327  
                 
Net charge-offs to average loans
    .01 %     .01 %
                 
Wealth Management Assets Under Administration
               
Balance at beginning of period
  $ 4,014,352     $ 3,609,180  
Net investment (depreciation) appreciation and income
    (191,495 )     161,725  
Net customer cash flows
    100,738       96,769  
Balance at end of period
  $ 3,923,595     $ 3,867,674  
                 
 
 

 
The following tables present average balance and interest rate information.  Tax-exempt income is converted to a fully taxable equivalent basis using the statutory federal income tax rate.  For dividends on corporate stocks, the 70% federal dividends received deduction is also used in the calculation of tax equivalency.  Unrealized gains (losses) on available for sale securities are excluded from the average balance and yield calculations.  Nonaccrual and renegotiated loans, as well as interest earned on these loans (to the extent recognized in the Consolidated Statements of Income) are included in amounts presented for loans.
 
Washington Trust Bancorp, Inc. and Subsidiaries
 
CONSOLIDATED AVERAGE BALANCE SHEETS (unaudited)
 
   
       
Three months ended June 30,
 
2008
   
2007
 
   
Average
         
Yield/
   
Average
         
Yield/
 
(Dollars in thousands)
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Assets
                                   
Residential real estate loans
  $ 598,274     $ 8,257       5.55 %   $ 590,226     $ 7,812       5.31 %
Commercial and other loans
    749,468       12,135       6.51 %     615,606       11,730       7.64 %
Consumer loans
    297,802       4,059       5.48 %     282,408       4,911       6.98 %
Total loans
    1,645,544       24,451       5.98 %     1,488,240       24,453       6.59 %
Short-term investments, federal
                                               
funds sold and other
    12,214       50       1.64 %     16,951       184       4.36 %
Taxable debt securities
    687,461       8,302       4.86 %     608,223       7,839       5.17 %
Nontaxable debt securities
    81,649       1,152       5.67 %     78,964       1,112       5.65 %
Corporate stocks and FHLBB stock
    49,169       546       4.46 %     42,806       763       7.15 %
Total securities
    830,493       10,050       4.87 %     746,944       9,898       5.32 %
Total interest-earning assets
    2,476,037       34,501       5.60 %     2,235,184       34,351       6.16 %
Non interest-earning assets
    165,806                       158,903                  
Total assets
  $ 2,641,843                     $ 2,394,087                  
Liabilities and Shareholders’ Equity
                                               
NOW accounts
  $ 167,755     $ 81       0.19 %   $ 168,742     $ 64       0.15 %
Money market accounts
    315,075       1,399       1.79 %     293,245       2,869       3.92 %
Savings accounts
    174,897       218       0.50 %     196,647       661       1.35 %
Time deposits
    782,825       7,550       3.88 %     837,223       9,621       4.61 %
FHLBB advances
    755,455       7,794       4.15 %     471,026       5,112       4.35 %
Junior subordinated debentures
    32,311       509       6.34 %     22,681       338       5.98 %
Other
    24,016       275       4.60 %     25,764       289       4.51 %
Total interest-bearing liabilities
    2,252,334       17,826       3.18 %     2,015,328       18,954       3.77 %
Demand deposits
    171,613                       173,473                  
Other liabilities
    28,607                       30,852                  
Shareholders’ equity
    189,289                       174,434                  
Total liabilities and shareholders’ equity
  $ 2,641,843                     $ 2,394,087                  
Net interest income (FTE)
          $ 16,675                     $ 15,397          
Interest rate spread
                    2.42 %                     2.39 %
Net interest margin
                    2.71 %                     2.76 %
 
Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
 
(Dollars in thousands)
           
             
Three months ended June 30,
 
2008
   
2007
 
Commercial and other loans
  $ 45     $ 39  
Nontaxable debt securities
    366       353  
Corporate stocks
    57       78  
Total
  $ 468     $ 470  
 
 

 
Washington Trust Bancorp, Inc. and Subsidiaries
 
CONSOLIDATED AVERAGE BALANCE SHEETS (unaudited)
 
   
       
Six months ended June 30,
 
2008
   
2007
 
   
Average
         
Yield/
   
Average
         
Yield/
 
(Dollars in thousands)
 
Balance
   
Interest
   
Rate
   
Balance
   
Interest
   
Rate
 
Assets
                                   
Residential real estate loans
  $ 599,919     $ 16,554       5.55 %   $ 591,138     $ 15,585       5.32 %
Commercial and other loans
    728,270       24,356       6.73 %     601,425       23,102       7.75 %
Consumer loans
    295,301       8,556       5.83 %     281,992       9,736       6.96 %
Total loans
    1,623,490       49,466       6.13 %     1,474,555       48,423       6.62 %
Short-term investments, federal
                                               
funds sold and other
    16,600       190       2.30 %     15,231       375       4.97 %
Taxable debt securities
    678,081       16,718       4.96 %     615,562       15,631       5.12 %
Nontaxable debt securities
    81,337       2,295       5.67 %     74,332       2,090       5.67 %
Corporate stocks and FHLBB stock
    48,014       1,232       5.16 %     43,136       1,563       7.30 %
Total securities
    824,032       20,435       4.99 %     748,261       19,659       5.30 %
Total interest-earning assets
    2,447,522       69,901       5.74 %     2,222,816       68,082       6.18 %
Non interest-earning assets
    167,258                       164,934                  
Total assets
  $ 2,614,780                     $ 2,387,750                  
Liabilities and Shareholders’ Equity
                                               
NOW accounts
  $ 165,132     $ 159       0.19 %   $ 169,206     $ 132       0.16 %
Money market accounts
    321,476       3,951       2.47 %     293,613       5,680       3.90 %
Savings accounts
    174,815       650       0.75 %     201,086       1,371       1.38 %
Time deposits
    797,296       16,387       4.13 %     834,870       19,009       4.59 %
FHLBB advances
    713,786       15,093       4.25 %     469,246       10,080       4.33 %
Junior subordinated debentures
    27,496       847       6.20 %     22,681       676       6.01 %
Other
    26,631       589       4.45 %     19,316       439       4.58 %
Total interest-bearing liabilities
    2,226,632       37,676       3.40 %     2,010,018       37,387       3.75 %
Demand deposits
    168,773                       172,232                  
Other liabilities
    29,571                       30,786                  
Shareholders’ equity
    189,804                       174,714                  
Total liabilities and shareholders’ equity
  $ 2,614,780                     $ 2,387,750                  
Net interest income (FTE)
          $ 32,225                     $ 30,695          
Interest rate spread
                    2.34 %                     2.43 %
Net interest margin
                    2.65 %                     2.79 %


Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:
 
(Dollars in thousands)
   
     
Six months ended June 30,
2008
2007
Commercial and other loans
$90
$75
Nontaxable debt securities
729
663
Corporate stocks
123
160
Total
$942
$898