EX-99 2 ex99.htm EXHBIT 99 PRESS RELEASE FOR QUARTER 2 2006 DATED JULY 24, 2006 Exhbit 99 Press Release for Quarter 2 2006 dated July 24, 2006
Exhibit 99.1

 
[Omitted Graphic Reference]
 
NASDAQ: WASH
 
Contact: Elizabeth B. Eckel
Senior Vice President, Marketing
Telephone: (401) 348-1309
E-mail: ebeckel@washtrust.com
Date: July 24, 2006
FOR IMMEDIATE RELEASE

Washington Trust Second Quarter Earnings Up 9.5%

Westerly, Rhode Island…Washington Trust Bancorp, Inc. (NASDAQ Global Market; symbol: WASH), parent company of The Washington Trust Company, today announced second quarter 2006 net income of $6.2 million, up 9.5 percent from the $5.6 million reported for the second quarter of 2005. On a diluted earnings per share basis, the Corporation earned 45 cents for the second quarter of 2006, up 4 cents, or 9.8 percent, from the 41 cents earned for the same quarter in 2005. The returns on average equity and average assets for the quarter ended June 30, 2006 were 15.28% and 1.02%, respectively, compared to 14.58% and 0.97%, respectively, for the comparable quarter in 2005.

"We're pleased with our second quarter performance in light of an extremely challenging interest rate environment," stated John F. Treanor, Washington Trust President and Chief Operating Officer.

Net income for the six months ended June 30, 2006 amounted to $12.3 million, an increase of 10.9 percent from the $11.0 million reported for the same period a year ago. On a diluted earnings per share basis, the Corporation earned 89 cents for the first half of 2006, up 8 cents from the 81 cents reported for the first half of 2005. The returns on average equity and average assets for the six months ended June 30, 2006 were 15.19% and 1.02%, respectively, compared to 14.39% and 0.95%, respectively, for the comparable period in 2005.

Net interest income totaled $15.2 million for the second quarter of 2006, up 1.6 percent from the second quarter a year ago. In the second quarter of 2006, no dividend income was recognized nor included in net interest income on the Corporation’s investment in Federal Home Loan Bank of Boston (“FHLB”) stock due to a timing change made by the FHLB in its dividend payment schedule. The Corporation estimates that it would have otherwise recorded approximately $450 thousand of FHLB stock dividend income in the second quarter. The FHLB has indicated that it intends to pay dividends during the third quarter with a catch-up for the delayed dividend, although the amout of such dividends has not yet been announced.
 
-M O R E-
 
 

 

Washington Trust
Page Two, July 24, 2006

The net interest margin (annualized tax-equivalent net interest income as a percentage of average earning assets) for the second quarter of 2006 amounted to 2.75%, down 9 basis points from the first quarter of 2006. The decline in the net interest margin on a linked quarter basis was largely due to the FHLB dividend schedule change, which was approximately 8 basis points. The continuing rise in short-term interest rates in the first half of 2006, combined with the shift in the deposit mix has also affected the margin.

Excluding net realized gains on securities, noninterest income amounted to $10.7 million in the second quarter of 2006, an increase of 53 percent from the same quarter of 2005. This increase is primarily attributable to higher revenues from wealth management and trust services, mainly due to the acquisition of Weston Financial Group, Inc. (“Weston Financial”) in the third quarter of 2005.

Wealth management and trust services, the largest component of noninterest income, totaled $6.2 million for the second quarter of 2006, up $2.7 million, or 77 percent, from the second quarter of 2005. As previously stated, this increase was primarily attributable to the acquisition of Weston Financial completed on August 31, 2005. Revenue from wealth management and trust services is largely dependent on the value of assets under administration and is closely tied to the performance of the financial markets. Assets under administration totaled $3.425 billion at June 30, 2006, up $153 million, or 5 percent, from $3.272 billion at December 31, 2005. The increase is due to business development efforts and, to a lesser extent, financial market appreciation.

In the second quarter of 2006, Washington Trust recognized $765 thousand of net realized gains on sales of securities, primarily equity securities. Approximately $381 thousand of the gains resulted from the Corporation’s annual contribution of appreciated equity securities to the Corporation’s charitable foundation. The cost of the annual contribution, which was included in noninterest expenses, amounted to $513 thousand for the second quarter of 2006. Washington Trust made its 2005 annual contribution to the charitable foundation in the fourth quarter of 2005. The remainder of the net realized gains recognized in the second quarter of 2006 resulted primarily from the market sale of appreciated equity securities.

Noninterest expenses amounted to $17.3 million for the quarter ended June 30, 2006 an increase of $3.9 million, or 29 percent, over the comparable quarter a year ago. Approximately $2.1 million, or 54 percent, of this increase was attributable to the operating expenses of Weston Financial.


-M O R E-
 
 

 

Washington Trust
Page Three, July 24, 2006

Total assets were $2.432 billion at June 30, 2006, up from $2.402 billion at December 31, 2005. Loan growth was modest in the first half of 2006, with total loans increasing by $29.4 million, or 2.1 percent. Total commercial and commercial real estate loans rose by $10.9 million, or 2.0 percent. Residential mortgages increased by $6.5 million, or 1.1 percent, in the first six months of 2006. Consumer loans rose by $12.0 million, or 4.6 percent, led by growth in home equity loans. The securities portfolio was little changed, up $2.3 million during the six months ended June 30, 2006.

Total deposits totaled $1.671 billion at June 30, 2006, up $31.5 million, or 1.9 percent, from December 31, 2005. Excluding a $16.0 million increase in brokered certificates of deposit, in-market deposits were up $15.5 million, or 1.1 percent, during the first six months of 2006. Due to increases in short-term interest rates, the Corporation has continued to experience a shift in the mix of deposits away from savings accounts and into premium money market accounts and certificates of deposit. FHLB advances decreased by $1.7 million during the first half of 2006.

Asset quality, as measured by the level of nonperforming assets, remained strong during the first half of 2006. Nonperforming assets (nonaccrual loans and property acquired through foreclosure) totaled $2.4 million, or 0.10% of total assets, at June 30, 2006, essentially unchanged from a year ago. Net charge-offs amounted to $38 thousand in the first half of 2006, compared to net loan recoveries of $71 thousand for the same period a year ago.

The allowance for loan losses was $18.5 million, or 1.29% of total loans, at June 30, 2006, compared to $17.4 million, or 1.30% of total loans, at June 30, 2005. The Corporation’s loan loss provision charged to earnings amounted to $300 and $600 thousand, respectively, for the three and six months ended June 30, 2006, consistent with the amounts recorded in 2005.

Total shareholders’ equity amounted to $161.3 million at June 30, 2006, compared to $158.4 million at December 31, 2005. Book value per share as of June 30, 2006 and December 31, 2005 amounted to $12.01 and $11.86, respectively.



- M O R E -
 
 

 

Washington Trust
Page Four, July 24, 2006

Washington Trust President and Chief Operating Officer John F. Treanor, and David V. Devault, Executive Vice President, Secretary, Treasurer, and Chief Financial Officer, will host a conference call on Monday, July 24, at 4:30 p.m. (Eastern Time) to discuss the Corporation’s second quarter results. This call is being webcast by VCall and can be accessed through the Investor Relations section of the Washington Trust website, www.washtrust.com. A replay of the call will be posted in this same location on the website shortly after the conclusion of the call. You may also listen to a replay by dialing (877) 660-6853, and entering Account #: 286 and Conference ID #: 207175. The replay will be available until 11:59 p.m. on July 31, 2006.

Washington Trust Bancorp, Inc. is the parent of The Washington Trust Company, a Rhode Island state-chartered bank founded in 1800. Washington Trust offers personal banking, business banking and wealth management services through its offices in Rhode Island, Massachusetts and southeastern Connecticut. Washington Trust Bancorp, Inc.’s common stock trades on the NASDAQ Global MarketÒ under the symbol WASH. Investor information is available on the Corporation’s web site: www.washtrust.com.

# # #
This report contains certain statements that may be considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  The actual results, performance or achievements of the Corporation could differ materially from those projected in the forward-looking statements as a result, among other factors, of changes in general national or regional economic conditions, changes in interest rates, reductions in the market value of wealth management and trust assets under administration, reductions in loan demand, reductions in deposit levels necessitating increased borrowing to fund loans and investments, changes in loan default and charge-off rates, changes in the size and nature of the Corporation’s competition, changes in legislation or regulation and accounting principles, policies and guidelines, and changes in the assumptions used in making such forward-looking statements. The Corporation assumes no obligation to update forward-looking statements or update the reasons actual results, performance or achievements could differ materially from those provided in the forward-looking statements, except as required by law.

 
 

 


Washington Trust Bancorp, Inc. and Subsidiaries
 
FINANCIAL SUMMARY
 
     
Three Months Ended
 
   
June 30,
 
Mar. 31,
 
June 30,
 
(Dollars and shares in thousands, except per share amounts)
 
2006
 
2006
 
2005
 
                     
Operating Results
                   
Net interest income
 
$
15,217
 
$
15,415
 
$
14,972
 
Provision for loan losses
   
300
   
300
   
300
 
Net realized gains on securities
   
765
   
59
   
3
 
Other noninterest income
   
10,682
   
9,461
   
6,991
 
Noninterest expenses
   
17,280
   
15,704
   
13,373
 
Income tax expense
   
2,907
   
2,858
   
2,654
 
Net income
   
6,177
   
6,073
   
5,639
 
                     
Per Share
                   
Basic earnings
 
$
0.46
 
$
0.45
 
$
0.42
 
Diluted earnings
 
$
0.45
 
$
0.44
 
$
0.41
 
Dividends declared
 
$
0.19
 
$
0.19
 
$
0.18
 
                     
Weighted Average Shares Outstanding
                   
Basic
   
13,419.9
   
13,386.8
   
13,296.0
 
Diluted
   
13,703.2
   
13,698.6
   
13,592.3
 
                     
Key Ratios
                   
Return on average assets
   
1.02
%
 
1.01
%
 
0.97
%
Return on average equity
   
15.28
%
 
15.09
%
 
14.58
%
Interest rate spread (taxable equivalent basis)
   
2.43
%
 
2.53
%
 
2.48
%
Net interest margin (taxable equivalent basis)
   
2.75
%
 
2.84
%
 
2.76
%
                     
Allowance for Loan Losses
                   
Balance at beginning of period
 
$
18,247
 
$
17,918
 
$
17,058
 
Provision charged to earnings
   
300
   
300
   
300
 
Net (charge-offs) recoveries
   
(67
)
 
29
   
84
 
Balance at end of period
 
$
18,480
 
$
18,247
 
$
17,442
 
 
 

 
Washington Trust Bancorp, Inc. and Subsidiaries
 
FINANCIAL SUMMARY
 
   
   
Six Months Ended
 
   
June 30,
 
June 30,
 
(Dollars and shares in thousands, except per share amounts)
 
2006
 
2005
 
               
Operating Results
             
Net interest income
 
$
30,632
 
$
29,593
 
Provision for loan losses
   
600
   
600
 
Net realized gains on securities
   
824
   
3
 
Other noninterest income
   
20,143
   
13,070
 
Noninterest expenses
   
32,984
   
25,817
 
Income tax expense
   
5,765
   
5,200
 
Net income
   
12,250
   
11,049
 
               
Per Share
             
Basic earnings
 
$
0.91
 
$
0.83
 
Diluted earnings
 
$
0.89
 
$
0.81
 
Dividends declared
 
$
0.38
 
$
0.36
 
               
Weighted Average Shares Outstanding
             
Basic
   
13,403.4
   
13,289.4
 
Diluted
   
13,699.6
   
13,602.3
 
               
Key Ratios
             
Return on average assets
   
1.02
%
 
0.95
%
Return on average equity
   
15.19
%
 
14.39
%
Interest rate spread (taxable equivalent basis)
   
2.49
%
 
2.49
%
Net interest margin (taxable equivalent basis)
   
2.79
%
 
2.76
%
               
Allowance for Loan Losses
             
Balance at beginning of period
 
$
17,918
 
$
16,771
 
Provision charged to earnings
   
600
   
600
 
Net (charge-offs) recoveries
   
(38
)
 
71
 
Balance at end of period
 
$
18,480
 
$
17,442
 

 
 

 


Washington Trust Bancorp, Inc. and Subsidiaries
 
FINANCIAL SUMMARY
 
   
   
June 30,
 
Dec. 31,
 
June 30,
 
(Dollars and shares in thousands, except per share amounts)
 
2006
 
2005
 
2005
 
Period-End Balance Sheet
                   
Assets
 
$
2,432,277
 
$
2,402,003
 
$
2,339,264
 
Total securities
   
786,251
   
783,941
   
826,052
 
Loans:
                   
Commercial and other:
                   
Mortgages
   
273,186
   
291,292
   
274,330
 
Construction and development
   
33,768
   
37,190
   
32,382
 
Other
   
258,655
   
226,252
   
221,877
 
Total commercial and other
   
565,609
   
554,734
   
528,589
 
Residential real estate:
                   
Mortgages
   
568,914
   
565,680
   
546,364
 
Homeowner construction
   
20,280
   
17,028
   
20,846
 
Total residential real estate
   
589,194
   
582,708
   
567,210
 
Consumer:
                   
Home equity lines
   
153,037
   
161,100
   
162,465
 
Other
   
123,468
   
103,366
   
86,960
 
Total consumer
   
276,505
   
264,466
   
249,425
 
Total loans
   
1,431,308
   
1,401,908
   
1,345,224
 
                     
Deposits:
                   
Demand deposits
   
184,227
   
196,102
   
201,509
 
NOW accounts
   
178,063
   
178,677
   
179,824
 
Money market accounts
   
239,912
   
223,255
   
183,318
 
Savings accounts
   
191,585
   
212,499
   
233,811
 
Time deposits
   
877,010
   
828,725
   
732,236
 
Total deposits
   
1,670,797
   
1,639,258
   
1,530,698
 
Brokered deposits included in time deposits
   
216,138
   
200,115
   
202,754
 
Federal Home Loan Bank advances
   
543,588
   
545,323
   
625,641
 
Shareholders’ equity
   
161,329
   
158,446
   
156,870
 
                     
Capital Ratios
                   
Tier 1 risk-based capital
   
9.41
%
 
9.06
%
 
9.26
%
Total risk-based capital
   
10.85
%
 
10.51
%
 
10.78
%
Tier 1 leverage ratio
   
5.73
%
 
5.45
%
 
5.53
%
                     
Share Information
                   
Shares outstanding at end of period
   
13,429.4
   
13,361.8
   
13,307.4
 
Book value per share
 
$
12.01
 
$
11.86
 
$
11.79
 
Tangible book value per share
 
$
8.02
 
$
7.79
 
$
10.01
 
Market value per share
 
$
27.72
 
$
26.18
 
$
27.67
 
                     
Credit Quality
                   
Nonaccrual loans
 
$
2,435
 
$
2,414
 
$
2,435
 
Other real estate owned, net
   
-
   
-
   
4
 
Nonperforming assets to total assets
   
0.10
%
 
0.10
%
 
0.10
%
Nonaccrual loans to total loans
   
0.17
%
 
0.17
%
 
0.18
%
Allowance for loan losses to nonaccrual loans
   
758.93
%
 
742.25
%
 
716.30
%
Allowance for loan losses to total loans
   
1.29
%
 
1.28
%
 
1.30
%
                     
Assets Under Administration
                   
Market value
 
$
3,424,698
 
$
3,271,756
 
$
1,852,925
 

 
 

 


Washington Trust Bancorp, Inc. and Subsidiaries
 
CONSOLIDATED BALANCE SHEETS
 
   
(Unaudited)
     
(Dollars in thousands)
 
June 30,
 
December 31,
 
   
2006
 
2005
 
Assets:
             
Cash and due from banks
 
$
44,042
 
$
48,997
 
Federal funds sold and other short-term investments
   
8,133
   
17,166
 
Mortgage loans held for sale
   
1,362
   
439
 
Securities:
             
Available for sale, at fair value; amortized cost $636,298 in 2006 and $620,638 in 2005
   
625,793
   
619,234
 
Held to maturity, at cost; fair value $155,484 in 2006 and $162,756 in 2005
   
160,458
   
164,707
 
Total securities
   
786,251
   
783,941
 
Federal Home Loan Bank stock, at cost
   
33,915
   
34,966
 
Loans:
             
Commercial and other
   
565,609
   
554,734
 
Residential real estate
   
589,194
   
582,708
 
Consumer
   
276,505
   
264,466
 
Total loans
   
1,431,308
   
1,401,908
 
Less allowance for loan losses
   
18,480
   
17,918
 
Net loans
   
1,412,828
   
1,383,990
 
Premises and equipment, net
   
24,261
   
23,737
 
Accrued interest receivable
   
10,749
   
10,594
 
Investment in bank-owned life insurance
   
38,985
   
30,360
 
Goodwill
   
39,963
   
39,963
 
Identifiable intangible assets
   
13,598
   
14,409
 
Other assets
   
18,190
   
13,441
 
Total assets
 
$
2,432,277
 
$
2,402,003
 
               
Liabilities:
             
Deposits:
             
Demand deposits
 
$
184,227
 
$
196,102
 
NOW accounts
   
178,063
   
178,677
 
Money market accounts
   
239,912
   
223,255
 
Savings accounts
   
191,585
   
212,499
 
Time deposits
   
877,010
   
828,725
 
Total deposits
   
1,670,797
   
1,639,258
 
Dividends payable
   
2,554
   
2,408
 
Federal Home Loan Bank advances
   
543,588
   
545,323
 
Junior subordinated debentures
   
22,681
   
22,681
 
Other borrowings
   
7,173
   
9,774
 
Accrued expenses and other liabilities
   
24,155
   
24,113
 
Total liabilities
   
2,270,948
   
2,243,557
 
               
Shareholders’ Equity:
             
Common stock of $.0625 par value; authorized 30,000,000 shares;
             
issued 13,443,046 shares in 2006 and 13,372,295 in 2005
   
840
   
836
 
Paid-in capital
   
34,516
   
32,778
 
Retained earnings
   
133,880
   
126,735
 
Accumulated other comprehensive (loss) income
   
(7,566
)
 
(1,653
)
Treasury stock, at cost; 13,677 shares in 2006 and 10,519 in 2005
   
(341
)
 
(250
)
Total shareholders’ equity
   
161,329
   
158,446
 
Total liabilities and shareholders’ equity
 
$
2,432,277
 
$
2,402,003
 
 
 
 

 
Washington Trust Bancorp, Inc. and Subsidiaries
 
CONSOLIDATED STATEMENTS OF INCOME
 
   
(Dollars and shares in thousands, except per share amounts)
 
(Unaudited)
 
   
Three Months
 
Six Months
 
Periods ended June 30,
 
2006
 
2005
 
2006
 
2005
 
Interest income:
                         
Interest and fees on loans
 
$
23,130
 
$
19,096
 
$
45,027
 
$
36,921
 
Interest on securities
                         
Taxable
   
8,648
   
8,285
   
17,060
   
16,719
 
Nontaxable
   
371
   
204
   
699
   
389
 
Dividends on corporate stock and Federal Home Loan Bank stock
   
249
   
625
   
926
   
1,244
 
Interest on federal funds sold and other short-term investments
   
150
   
79
   
265
   
134
 
Total interest income
   
32,548
   
28,289
   
63,977
   
55,407
 
Interest expense:
                         
Deposits
   
11,161
   
7,627
   
21,399
   
14,559
 
Federal Home Loan Bank advances
   
5,745
   
5,670
   
11,104
   
11,219
 
Junior subordinated debentures
   
338
   
-
   
676
   
-
 
Other
   
87
   
20
   
166
   
36
 
Total interest expense
   
17,331
   
13,317
   
33,345
   
25,814
 
Net interest income
   
15,217
   
14,972
   
30,632
   
29,593
 
Provision for loan losses
   
300
   
300
   
600
   
600
 
Net interest income after provision for loan losses
   
14,917
   
14,672
   
30,032
   
28,993
 
Noninterest income:
                         
Wealth management and trust services
   
6,177
   
3,486
   
12,059
   
6,698
 
Service charges on deposit accounts
   
1,236
   
1,168
   
2,355
   
2,179
 
Merchant processing fees
   
1,656
   
1,337
   
2,703
   
2,115
 
Income from bank-owned life insurance
   
346
   
279
   
625
   
551
 
Net gains on loan sales
   
336
   
418
   
612
   
905
 
Net realized gains on securities
   
765
   
3
   
824
   
3
 
Other income
   
931
   
303
   
1,789
   
622
 
Total noninterest income
   
11,447
   
6,994
   
20,967
   
13,073
 
Noninterest expense:
                         
Salaries and employee benefits
   
9,830
   
7,450
   
19,449
   
14,909
 
Net occupancy
   
1,018
   
802
   
1,972
   
1,655
 
Equipment
   
881
   
869
   
1,680
   
1,751
 
Merchant processing costs
   
1,407
   
1,098
   
2,294
   
1,734
 
Advertising and promotion
   
681
   
733
   
1,118
   
1,036
 
Outsourced services
   
496
   
444
   
1,014
   
857
 
Legal, audit and professional fees
   
403
   
520
   
779
   
912
 
Amortization of intangibles
   
406
   
99
   
811
   
246
 
Other
   
2,158
   
1,358
   
3,867
   
2,717
 
Total noninterest expense
   
17,280
   
13,373
   
32,984
   
25,817
 
Income before income taxes
   
9,084
   
8,293
   
18,015
   
16,249
 
Income tax expense
   
2,907
   
2,654
   
5,765
   
5,200
 
Net income
 
$
6,177
 
$
5,639
 
$
12,250
 
$
11,049
 
                           
Weighted average shares outstanding - basic
   
13,419.9
   
13,296.0
   
13,403.4
   
13,289.4
 
Weighted average shares outstanding - diluted
   
13,703.2
   
13,592.3
   
13,699.6
   
13,602.3
 
Per share information:
                         
Basic earnings per share
 
$
0.46
 
$
0.42
 
$
0.91
 
$
0.83
 
Diluted earnings per share
 
$
0.45
 
$
0.41
 
$
0.89
 
$
0.81
 
Cash dividends declared per share
 
$
0.19
 
$
0.18
 
$
0.38
 
$
0.36
 

 
 

 

Washington Trust Bancorp, Inc. and Subsidiaries
 
CONSOLIDATED AVERAGE BALANCE SHEETS
 
   
   
(Unaudited)
 
Three months ended June 30,
 
2006
 
2005
 
   
Average
     
Yield/
 
Average
     
Yield/
 
(Dollars in thousands)
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
Assets:
                                     
Residential real estate loans
 
$
590,595
 
$
7,505
   
5.10
%
$
558,645
 
$
6,889
   
4.95
%
Commercial and other loans
   
568,937
   
11,049
   
7.79
%
 
518,025
   
8,922
   
6.91
%
Consumer loans
   
272,819
   
4,633
   
6.81
%
 
243,756
   
3,329
   
5.48
%
Total loans
   
1,432,351
   
23,187
   
6.49
%
 
1,320,426
   
19,140
   
5.81
%
Federal funds sold and
                                     
other short-term investments
   
12,827
   
150
   
4.69
%
 
12,018
   
79
   
2.64
%
Taxable debt securities
   
737,987
   
8,648
   
4.70
%
 
804,232
   
8,285
   
4.13
%
Nontaxable debt securities
   
39,659
   
570
   
5.76
%
 
21,369
   
315
   
5.91
%
Corporate stocks and FHLB stock
   
51,128
   
343
   
2.69
%
 
51,511
   
720
   
5.61
%
Total securities
   
841,601
   
9,711
   
4.63
%
 
889,130
   
9,399
   
4.24
%
Total interest-earning assets
   
2,273,952
   
32,898
   
5.80
%
 
2,209,556
   
28,539
   
5.18
%
Non interest-earning assets
   
154,648
               
127,417
             
Total assets
 
$
2,428,600
             
$
2,336,973
             
Liabilities and Shareholders’ Equity:
                                     
NOW accounts
 
$
177,260
 
$
80
   
0.18
%
$
180,103
 
$
77
   
0.17
%
Money market accounts
   
233,489
   
1,835
   
3.15
%
 
186,957
   
919
   
1.97
%
Savings deposits
   
195,251
   
274
   
0.56
%
 
241,594
   
372
   
0.62
%
Time deposits
   
871,519
   
8,972
   
4.13
%
 
733,927
   
6,259
   
3.42
%
FHLB advances
   
554,639
   
5,745
   
4.15
%
 
631,390
   
5,670
   
3.60
%
Junior subordinated debentures
   
22,681
   
338
   
5.98
%
 
-
   
-
   
-
%
Other
   
7,346
   
87
   
4.75
%
 
1,891
   
20
   
4.12
%
Total interest-bearing liabilities
   
2,062,185
   
17,331
   
3.37
%
 
1,975,862
   
13,317
   
2.70
%
Demand deposits
   
182,546
               
189,465
             
Other liabilities
   
22,184
               
16,983
             
Shareholders’ equity
   
161,685
               
154,663
             
Total liabilities and shareholders’ equity
 
$
2,428,600
             
$
2,336,973
             
Net interest income (FTE)
       
$
15,567
             
$
15,222
       
Interest rate spread
               
2.43
%
             
2.48
%
Net interest margin
               
2.75
%
             
2.76
%


 
 
 

 
Washington Trust Bancorp, Inc. and Subsidiaries
 
CONSOLIDATED AVERAGE BALANCE SHEETS
 
   
   
(Unaudited)
 
Six months ended June 30,
 
2006
 
2005
 
   
Average
     
Yield/
 
Average
     
Yield/
 
(Dollars in thousands)
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
Assets:
                                     
Residential real estate loans
 
$
590,217
 
$
14,909
   
5.09
%
$
544,822
 
$
13,394
   
4.96
%
Commercial and other loans
   
562,511
   
21,303
   
7.64
%
 
515,158
   
17,348
   
6.79
%
Consumer loans
   
269,960
   
8,922
   
6.66
%
 
237,278
   
6,268
   
5.33
%
Total loans
   
1,422,688
   
45,134
   
6.40
%
 
1,297,258
   
37,010
   
5.75
%
Federal funds sold and
                                     
other short-term investments
   
11,510
   
265
   
4.64
%
 
11,349
   
134
   
2.38
%
Taxable debt securities
   
737,776
   
17,060
   
4.66
%
 
817,412
   
16,719
   
4.12
%
Nontaxable debt securities
   
37,430
   
1,074
   
5.79
%
 
20,256
   
599
   
5.96
%
Corporate stocks and FHLB stock
   
50,241
   
1,104
   
4.43
%
 
52,178
   
1,443
   
5.58
%
Total securities
   
836,957
   
19,503
   
4.70
%
 
901,195
   
18,895
   
4.23
%
Total interest-earning assets
   
2,259,645
   
64,637
   
5.77
%
 
2,198,453
   
55,905
   
5.13
%
Non interest-earning assets
   
152,019
               
126,801
             
Total assets
 
$
2,411,664
             
$
2,325,254
             
Liabilities and Shareholders’ Equity:
                                     
NOW accounts
 
$
173,859
 
$
147
   
0.17
%
$
175,630
 
$
155
   
0.18
%
Money market accounts
   
230,911
   
3,442
   
3.01
%
 
191,740
   
1,760
   
1.85
%
Savings deposits
   
199,984
   
561
   
0.57
%
 
245,256
   
748
   
0.62
%
Time deposits
   
861,464
   
17,249
   
4.04
%
 
711,527
   
11,896
   
3.37
%
FHLB advances
   
551,035
   
11,104
   
4.06
%
 
643,410
   
11,219
   
3.52
%
Junior subordinated debentures
   
22,681
   
676
   
6.01
%
 
-
   
-
   
-
%
Other
   
7,183
   
166
   
4.67
%
 
1,700
   
36
   
4.17
%
Total interest-bearing liabilities
   
2,047,117
   
33,345
   
3.28
%
 
1,969,263
   
25,814
   
2.64
%
Demand deposits
   
181,257
               
185,893
             
Other liabilities
   
21,972
               
16,550
             
Shareholders’ equity
   
161,318
               
153,548
             
Total liabilities and shareholders’ equity
 
$
2,411,664
             
$
2,325,254
             
Net interest income (FTE)
       
$
31,292
             
$
30,091
       
Interest rate spread
               
2.49
%
             
2.49
%
Net interest margin
               
2.79
%
             
2.76
%