XML 54 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Operating Activities    
Net Income $ 4,468 $ 3,514
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 5,442 7,545
Depreciation and amortization 860 935
Amortization of premiums and discounts 1,580 1,066
Amortization of intangibles 102 102
Amortization of loan servicing rights 193 118
Amortization of deferred loan fees (230) (208)
Federal deferred income tax expense (55) 453
Securities gains, net (46) (507)
Share-based compensation expense 229 141
Loans originated for sale (56,444) (47,201)
Proceeds from sales of loan originations 57,428 48,835
Net gain from loan sales (916) (598)
Net (gain) or loss on sale of other assets 68 158
Net (increase) decrease in accrued interest receivable and other assets 509 4,527
Net decrease in accrued interest payable, taxes and other liabilities (834) (677)
Net cash provided by operating activities 12,354 18,203
Investing Activities    
Proceeds from sales of available-for-sale securities 5,050 24,560
Proceeds from maturities of available-for-sale securities 98,185 80,061
Purchase of available-for-sale securities (113,866) (114,660)
Net (increase) decrease in loans made to customers (48,103) (33,013)
Proceeds from the sale of other real estate owned 760 3,317
Purchase of bank premises and equipment (845) (395)
Net cash used in investing activities (58,819) (40,130)
Financing Activities    
Net increase in demand and other noninterest-bearing 16,372 5,926
Net increase in savings, money market and interest-bearing demand 22,636 33,655
Net decrease in certificates of deposit (8,379) (28,828)
Net increase (decrease) in short-term borrowings 761 (560)
Proceeds from Federal Home Loan Bank advances 30,000 24,500
Payment of Federal Home Loan Bank advances (25,003) (19,504)
Purchase of warrants (860)  
Dividends paid (1,182) (1,182)
Net cash provided by financing activities 34,345 14,007
Net increase (decrease) in cash and cash equivalents (12,120) (7,920)
Cash and cash equivalents, January 1 40,647 48,568
Cash and cash equivalents, September 30 28,527 40,648
Supplemental cash flow information    
Interest paid 5,937 7,998
Income taxes paid 1,291 860
Transfer of loans to other real estate owned $ 1,004 $ 2,899