XML 19 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Operating Activities    
Net income $ 1,505 $ 1,130
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,900 2,100
Depreciation and amortization 284 310
Amortization of premiums and discounts 376 337
Amortization of intangibles 33 33
Amortization of loan servicing rights 181 63
Amortization of deferred loan fees (54) (98)
Federal deferred income tax expense 197 958
Securities gains, net   (412)
Share-based compensation expense 69 44
Loans originated for sale (24,150) (21,859)
Proceeds from sales of loan originations 23,483 20,468
Net gain from loan sales (347) (179)
Net (gain) or loss on sale of other assets 52 (2)
Net (increase) decrease in accrued interest receivable and other assets (1,277) 2,357
Net increase (decrease) in accrued interest payable, taxes and other liabilities (851) 36
Net cash provided by operating activities 1,401 5,286
Investing Activities    
Proceeds from sales of available-for-sale securities   15,499
Proceeds from maturities of available-for-sale securities 40,681 11,202
Purchase of available-for-sale securities (47,506) (40,761)
Net (increase) decrease in loans made to customers (21,560) 2,184
Proceeds from the sale of other real estate owned 355 954
Purchase of bank premises and equipment (264) (18)
Net cash used in investing activities (28,294) (10,940)
Financing Activities    
Net increase in demand and other noninterest-bearing 7,655 4,228
Net increase in savings, money market and interest-bearing demand 20,419 29,978
Net decrease in certificates of deposit (2,988) (11,633)
Net increase (decrease) in short-term borrowings 667 (350)
Proceeds from Federal Home Loan Bank advances 20,000 15,000
Payment of Federal Home Loan Bank advances (15,001) (15,003)
Dividends paid (394) (393)
Net cash provided by financing activities 30,358 21,827
Net increase in cash and cash equivalents 3,465 16,173
Cash and cash equivalents, January 1 40,647 48,220
Cash and cash equivalents, March 31 44,112 64,393
Supplemental cash flow information    
Interest paid 2,056 2,705
Income taxes paid 100  
Transfer of loans to other real estate owned $ 635 $ 1,563