-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SJjvrQqbfpbe3+Sx47BCVzIIt2L2zR3ATsKDqzcy59VpORITjl+0nT9HBqMnVYsw 2cNme8v9FM9gOr3Ug8Av/Q== 0001157523-10-006267.txt : 20101028 0001157523-10-006267.hdr.sgml : 20101028 20101028153616 ACCESSION NUMBER: 0001157523-10-006267 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20101028 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101028 DATE AS OF CHANGE: 20101028 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LNB BANCORP INC CENTRAL INDEX KEY: 0000737210 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 341406303 STATE OF INCORPORATION: OH FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-13203 FILM NUMBER: 101147929 BUSINESS ADDRESS: STREET 1: 457 BROADWAY CITY: LORAIN STATE: OH ZIP: 44052-1769 BUSINESS PHONE: 800-860-1007 8-K 1 a6486790.htm LNB BANCORP, INC. 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K


CURRENT REPORT
Pursuant to Section 13 OR 15(d) of
the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)  October 28, 2010

LNB BANCORP, INC.

(Exact name of registrant as specified in its charter)

Ohio

0-13203

34-1406303

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

457 Broadway, Lorain, Ohio

 

44052-1769

(Address of principal executive offices)

  (Zip Code)

Registrant’s telephone number, including area code: (440) 244-6000

 

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


Item 2.02

 

Results of Operations and Financial Condition.

On October 28, 2010, LNB Bancorp, Inc. (the “Company”) issued a press release announcing its results of operations for the third quarter of 2010.  A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K.

Item 9.01.

 

Financial Statements and Exhibits.

(d) Exhibits.

Exhibit No.

 

Description

 
99.1 Press Release issued by LNB Bancorp, Inc., announcing its results of operations for the third quarter of 2010.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

LNB BANCORP, INC.

 

(Registrant)

 
 
Date: October 28, 2010

By:

/s/ Gary J. Elek

Gary J. Elek

Chief Financial Officer


Exhibit Index

Exhibit No.

Description

 

99.1

Press Release issued by LNB Bancorp, Inc., announcing its results of operations for the third quarter of 2010.

EX-99.1 2 a6486790ex991.htm EXHIBIT 99.1

Exhibit 99.1

LNB Bancorp Reports Third Quarter 2010 Results

  • Third quarter net income of 32-cents per diluted share compared to year ago loss
  • Exchange of trust preferred for common shares bolsters tangible common equity
  • Modest asset quality improvement; challenges from economy remain

LORAIN, Ohio--(BUSINESS WIRE)--October 28, 2010--LNB Bancorp, Inc. (NASDAQ: LNBB) today reported net income available to common shareholders for the three months ended September 30, 2010 of $2,410,000, or $0.32 per diluted share, compared with a net loss of $4,695,000, or $0.64 per diluted share for the same period a year ago.

For the first nine months of 2010, net income was $4,347,000, or $0.59 per diluted share, compared to a net loss the same period last year of $3,480,000, or $0.48 per diluted share.

Third quarter 2010 net income included an after-tax gain of $1,436,500, or $0.20 per share, from the exchange and retirement of $4,250,000 million of LNB’s trust preferred securities for LNB common shares. The exchanges were completed in transactions on or prior to August 31, 2010.

“We are encouraged by another strong quarter of solid core earnings performance in a continuing sluggish economy,” said Daniel E. Klimas, president and chief executive officer of LNB Bancorp. “Additionally, the exchange of trust preferred securities for common shares completed in August strengthened the Company’s tangible common equity.

“In the third quarter, asset quality showed signs of improvement which is testimony to our aggressive asset management strategy,” said Klimas. “We still face a challenging economy and will continue to focus on growing our business while managing our credit quality.”

Pre-provision core earnings* equaled $3,438,000 for the third quarter of 2010 compared to $3,965,000 for the third quarter one year ago. For the first nine months of 2010, pre-provision core earnings* totaled $10,810,000 compared to $10,258,000 for the first nine months of 2009, an increase of 5.38 percent.


Key Performance Measures

Net interest income on a fully taxable equivalent basis for the third quarter of 2010 was $9,498,000 compared with $9,714,000 for the third quarter a year ago. For the first nine months of 2010, net interest income on a fully tax equivalent basis was $29,226,000, compared to $28,006,000 for the same period in 2009. The net interest margin on a fully tax equivalent basis for the third quarter of 2010 was 3.49 percent, an improvement from 3.30 percent for the third quarter of 2009. Noninterest income for the third quarter of 2010 was $5,044,000, compared with $3,124,000 for the same quarter a year ago. The increase was primarily due to the gain from the exchange of trust preferred securities. For the first nine months of 2010, noninterest income was $10,591,000 compared to $9,225,000 for the nine-month period a year ago.

Expense management continues to be a high priority. Noninterest expense was $8,768,000, down from the $8,958,000 in the second quarter of 2010 and essentially flat compared to the $8,737,000 for the third quarter a year ago. Noninterest expense for the first nine months of 2010 was $26,419,000, down from $26,577,000 for the first nine months of 2009.

The provision for loan losses totaled $2,076,000 for the quarter ended September 30, 2010, down from $2,109,000 for the second quarter this year and markedly below the $11,067,000 in the third quarter of 2009. For the nine-month 2010 period, the provision for loan losses was $6,294,000, compared with $15,360,000 for the first nine months of 2009.

Overall loan demand remains weak as total loans ended the quarter at $795,909,000 up slightly from $795,451,000 at the end of the second quarter of 2010, but down from $813,600,000 at the end of the third quarter of 2009. Total assets for the third quarter 2010 ended at $1,156,602,000 compared to $1,181,179,000 at the end of the third quarter of 2009. Total deposits were $979,031,000 at the end of the third quarter of 2010, compared to $968,991,000 at the end of the same quarter of 2009.

The Company continues to work through asset quality challenges amid a difficult economy with signs of modest improvement. At September 30, 2010 the Company’s non-performing assets totaled $45,780,000, or 3.96 percent of total assets, compared to $48,769,000, or 4.23 percent of total assets at June 30, 2010 and $43,089,000 or 3.65 percent at September 30, 2009.

The allowance for possible loan losses is $17,197,000 at September 30, 2010, down from $19,435,000 at June 30, 2010 and $22,556,000 at September 30, 2009. The allowance to total loans at September 30, 2010 equaled 2.16 percent, also down from 2.44 percent at the end of the second quarter of 2010 and from the 2.77 percent at September 30, 2009.

Net charge-offs to average loans for the quarter ending September 30, 2010 was 2.14 percent compared to 0.94 percent at June 30, 2010 and 0.73 percent one year ago.

* Pre-provision core earnings is a non-GAAP financial measure that the Company’s management believes is useful in analyzing the Company’s underlying performance trends, particularly in periods of economic stress. Pre-provision core earnings is defined as income before income tax expense, adjusted to exclude the impact of provision for loan losses. Pre-provision core earnings is reconciled to the related GAAP financial measure in the “Reconciliation” table included after the consolidated financial statements and supplemental financial information included in this press release.

About LNB Bancorp, Inc.

LNB Bancorp, Inc. is a $1.2 billion bank holding company. Its major subsidiary, The Lorain National Bank, is a full-service commercial bank, specializing in commercial, personal banking services, residential mortgage lending and investment and trust services. The Lorain National Bank and Morgan Bank serve customers through 20 retail-banking locations and 27 ATMs in Lorain, Erie, Cuyahoga and Summit counties. North Coast Community Development Corporation is a wholly owned subsidiary of The Lorain National Bank. For more information about LNB Bancorp, Inc., and its related products and services or to view its filings with the Securities and Exchange Commission, visit us at http://www.4lnb.com.


Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the "Safe Harbor" provisions of the Private Securities Litigation Reform Act of 1995. Terms such as "will," "should," "plan," "intend," "expect," "continue," "believe," "anticipate" and "seek," as well as similar comments, are forward-looking in nature. Actual results and events may differ materially from those expressed or anticipated as a result of risks and uncertainties which include but are not limited to:

  • significant increases in competitive pressure in the banking and financial services industries;
  • changes in the interest rate environment which could reduce anticipated or actual margins;
  • changes in political conditions or the legislative or regulatory environment, including new or heightened legal standards and regulatory requirements, practices or expectations, which may impede profitability or affect the Company's financial condition (such as, for example, the Dodd-Frank Wall Street reform and Consumer Protection Act and rules and regulations that may be promulgated under the Act);
  • persisting volatility and limited credit availability in the financial markets, particularly if limitations on the Company's ability to raise funding to the extent required by banking regulators or otherwise; initiatives undertaken by the U.S. government do not have the intended effect on the financial markets;
  • limitations on the Company's ability to return capital to shareholders and dilution of the Company's common shares that may result from the terms of the Capital Purchase Program ("CPP"), pursuant to which the Company issued securities to the United States Department of the Treasury (the "U.S. Treasury");
  • limitations on the Company's ability to pay dividends;
  • increases in interest rates or further weakening economic conditions that could constrain borrowers' ability to repay outstanding loans or diminish the value of the collateral securing those loans;
  • adverse effects on the Company's ability to engage in routine funding transactions as a result of the actions and commercial soundness of other financial institutions;
  • asset price deterioration, which has had and may continue to have a negative effect on the valuation of certain asset categories represented on the Company's balance sheet;
  • general economic conditions, either nationally or regionally (especially in northeastern Ohio), becoming less favorable than expected resulting in, among other things, further deterioration in credit quality of assets;
  • increases in deposit insurance premiums or assessments imposed on the Company by the FDIC;
  • difficulty attracting and/or retaining key executives and/or relationship managers at compensation levels necessary to maintain a competitive market position;
  • changes occurring in business conditions and inflation;
  • changes in technology;
  • changes in trade, monetary, fiscal and tax policies;
  • changes in the securities markets, in particular, continued disruption in the fixed income markets and adverse capital market conditions;
  • continued disruption in the housing markets and related conditions in the financial markets; and
  • changes in general economic conditions and competition in the geographic and business areas in which the Company conducts its operations, particularly in light of the recent consolidation of competing financial institutions; as well as the risks and uncertainties described from time to time in the Company's reports as filed with the Securities and Exchange Commission.

CONSOLIDATED BALANCE SHEETS
   
At September 30, 2010 At December 31, 2009
(unaudited)
(Dollars in thousands except share amounts)
ASSETS
Cash and due from Banks $ 20,524 $ 16,318
Federal funds sold and short-term investments   62,550     10,615  
Cash and cash equivalents 83,074 26,933
Interest-bearing deposits in other banks 347 359
Securities:
Trading securities, at fair value - 8,445
Available for sale, at fair value   214,920     247,037  
Total Securities 214,920 255,482
Restricted stock 5,741 4,985
Loans held for sale 4,676 3,783
Loans:
Portfolio loans 795,909 803,197
Allowance for loan losses   (17,197 )   (18,792 )
Net loans   778,712     784,405  
Bank premises and equipment, net 9,548 10,105
Other real estate owned 2,206 1,264
Bank owned life insurance 16,951 16,435
Goodwill, net 21,582 21,582
Intangible assets, net 903 1,005
Accrued interest receivable 3,740 4,072
Other assets   14,202     19,099  
Total Assets $ 1,156,602   $ 1,149,509  
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
Demand and other noninterest-bearing $ 112,721 $ 118,505
Savings, money market and interest-bearing demand 326,674 305,045
Certificates of deposit   539,636     547,883  
Total deposits   979,031     971,433  
Short-term borrowings 1,491 1,457
Federal Home Loan Bank advances 42,502 42,505
Junior subordinated debentures 16,238 20,620
Accrued interest payable 1,718 2,074
Accrued taxes, expenses and other liabilities   4,279     7,279  
Total Liabilities   1,045,259     1,045,368  
Shareholders' Equity

Preferred stock, Series A Voting, no par value, authorized 750,000 shares, none issued at September 30, 2010 and December 31, 2009.

- -

Fixed rate cumulative preferred stock, Series B, no par value, $1,000 liquidation value, 25,233 shares authorized and issued at September 30, 2010 and December 31, 2009.

25,223 25,223
Discount on Series B preferred stock (120 ) (131 )
Warrant to purchase common stock 146 146

Common stock, par value $1 per share, authorized 15,000,000 shares, issued shares 8,153,589 at September 30, 2010 and 7,623,857 at December 31, 2009.

8,154 7,624
Additional paid-in capital 39,442 37,862
Retained earnings 41,006 36,883
Accumulated other comprehensive income 3,584 2,626
Treasury shares at cost, 328,194 shares at September 30, 2010 and at December 31, 2009 (6,092 ) (6,092 )
Total Shareholders' Equity   111,343     104,141  
Total Liabilities and Shareholders' Equity $ 1,156,602   $ 1,149,509  
 

Consolidated Statements of Income (unaudited)
   
Three Months Ended

September 30,

  Nine Months Ended

September 30,

2010   2009 2010   2009
(Dollars in thousands except share and per share amounts) (Dollars in thousands except share and per share amounts)
Interest Income
Loans $ 10,740 $ 11,536 $ 32,112 $ 34,507
Securities:
U.S. Government agencies and corporations 1,395 2,554 5,601 7,566
State and political subdivisions 246 261 737 760
Trading securities - 88 49 334
Other debt and equity securities 72 65 202 183
Federal funds sold and short-term investments   10     19     30     52  
Total interest income 12,463 14,523 38,731 43,402
Interest Expense
Deposits 2,554 4,326 8,279 13,829
Federal Home Loan Bank advances 319 351 953 1,131
Short-term borrowings 1 43 3 111
Junior subordinated debenture   217     225     648     721  
Total interest expense   3,091     4,945     9,883     15,792  
Net Interest Income 9,372 9,578 28,848 27,610
Provision for Loan Losses   2,076     11,067     6,294     15,360  
Net interest income after provision for loan losses 7,296 (1,489 ) 22,554 12,250
Noninterest Income
Investment and trust services 403 496 1,411 1,405
Deposit service charges 1,146 1,211 3,179 3,332
Other service charges and fees 792 766 2,412 2,108
Income from bank owned life insurance 171 213 515 540
Other income   86     51     248     216  
Total fees and other income 2,598 2,737 7,765 7,601
Securities gains, net - 88 38 674
Gains on sale of loans 264 341 651 963
Loss on sale of other assets, net (28 ) (42 ) (73 ) (13 )
Gain on extinguishment of debt   2,210     -     2,210     -  
Total noninterest income 5,044 3,124 10,591 9,225
Noninterest Expense
Salaries and employee benefits 3,898 3,610 11,727 11,130
Furniture and equipment 866 1,039 2,716 3,370
Net occupancy 579 571 1,775 1,785
Outside services 538 657 1,686 2,001
Marketing and public relations 256 228 828 767
Supplies, postage and freight 292 311 936 951
Telecommunications 200 208 623 596
Ohio Franchise tax 274 232 836 689
FDIC assessments 568 743 1,653 2,032
Other real estate owned 95 89 247 263
Electronic banking expenses 237 209 659 598
Loan and collection expense 433 385 1,206 963
Other expense   532     455     1,527     1,432  
Total noninterest expense   8,768     8,737     26,419     26,577  
Income before income tax expense 3,572 (7,102 ) 6,726 (5,102 )
Income tax expense (benefit)   842     (2,726 )   1,422     (2,559 )
Net Income $ 2,730   $ (4,376 ) $ 5,304   $ (2,543 )
Dividends and accretion on preferred stock   320     319     957     937  
Net Income Available to Common Shareholders $ 2,410   $ (4,695 ) $ 4,347   $ (3,480 )
 
Net Income Per Common Share
Basic $ 0.32 $ (0.64 ) $ 0.59 $ (0.48 )
Diluted 0.32 (0.64 ) 0.59 (0.48 )
Dividends declared 0.01 0.01 0.03 0.19
Average Common Shares Outstanding
Basic 7,514,935 7,295,663 7,400,957 7,295,663
Diluted 7,514,935 7,295,663 7,400,957 7,295,663
 

LNB Bancorp, Inc.
Supplemental Financial Information
(Unaudited - Dollars in thousands except Share and Per Share Data)
         
Three Months Ended   Nine Months Ended

September 30,

June 30, September 30, September 30, September 30,
END OF PERIOD BALANCES   2010   2010   2009   2010   2009
Cash and Cash Equivalents $ 83,074 $ 54,976 $ 34,674 $ 83,074 $ 34,674
Securities and interest-bearing deposits 215,267 244,457 282,366 215,267 282,366
Restricted stock 5,741 5,741 4,985 5,741 4,985
Loans held for sale 4,676 1,528 1,707 4,676 1,707
Portfolio loans 795,909 795,451 813,600 795,909 813,600
Allowance for loan losses   17,197     19,435     22,556     17,197     22,556  
Net loans 778,712 776,016 791,044 778,712 791,044
Other assets   69,132     71,237     66,403     69,132     66,403  
Total assets $ 1,156,602   $ 1,153,955   $ 1,181,179   $ 1,156,602   $ 1,181,179  
Total deposits 979,031 973,890 968,991 979,031 968,991
Other borrowings 60,231 64,848 95,047 60,231 95,047
Other liabilities   5,997     8,078     12,143     5,997     12,143  
Total liabilities 1,045,259 1,046,816 1,076,181 1,045,259 1,076,181
Total shareholders' equity   111,343     107,139     104,998     111,343     104,998  
Total liabilities and shareholders' equity $ 1,156,602   $ 1,153,955   $ 1,181,179   $ 1,156,602   $ 1,181,179  
 
AVERAGE BALANCES
Assets:
Total assets $ 1,150,184 $ 1,158,724 $ 1,236,055 $ 1,155,702 $ 1,202,958
Earning assets 1,081,034 1,090,318 1,169,229 1,086,456 1,134,258
Securities 242,172 258,413 290,860 248,720 268,584
Portfolio loans 799,784 792,132 811,982 796,000 806,600
Liabilities and shareholders' equity:
Total deposits $ 971,560 $ 980,917 $ 1,018,968 $ 977,344 $ 988,443
Interest bearing deposits 856,734 868,694 924,479 864,565 895,861
Interest bearing liabilities 920,300 933,703 1,021,900 929,584 991,361
Total shareholders' equity 108,872 106,314 108,307 106,836 108,091
 
INCOME STATEMENT
Total Interest Income $ 12,463 $ 12,975 $ 14,523 $ 38,731 $ 43,402
Total Interest Expense   3,091     3,278     4,945     9,883     15,792  
Net interest income 9,372 9,697 9,578 28,848 27,610
Provision for loan losses 2,076 2,109 11,067 6,294 15,360
Other income 2,598 2,725 2,738 7,765 7,601
Net gain on sale of assets 236 171 386 616 1,624

Gain on extinguishment of debt

2,210 - - 2,210 -
Noninterest expense   8,768     8,958     8,737     26,419     26,577  
Income (loss) before income taxes 3,572 1,526 (7,102 ) 6,726 (5,102 )
Taxes   842     283     (2,726 )   1,422     (2,559 )
Net income (loss) 2,730 1,243 (4,376 ) 5,304 (2,543 )
Preferred stock dividend and accretion   320     318     319     957     937  
Net income available to common shareholders $ 2,410   $ 925   $ (4,695 ) $ 4,347   $ (3,480 )
Common Cash dividend declared and paid $ 78   $ 74   $ 73   $ 225   $ 1,386  
 
Net interest income-FTE (1) $ 9,498 $ 9,826 $ 9,714 $ 29,226 $ 28,006
Pre-provision core earnings 3,438 3,635 3,965 10,810 10,258
 
PER SHARE DATA
Basic net income per common share $ 0.32 $ 0.12 $ (0.64 ) $ 0.59 $ (0.48 )
Diluted net income per common share 0.32 0.12 (0.64 ) 0.59 (0.48 )
Cash dividends per common share 0.01 0.01 0.01 0.03 0.19
Book value per share 11.48 11.14 11.24 11.65 11.24
Period-end common share market value 4.62 5.04 6.69 4.62 6.69
Market value as a % of book value 248 % 221 % 168 % 252 % 168 %
Basic average common shares outstanding 7,514,935 7,363,161 7,295,663 7,400,957 7,295,663
Diluted average common shares outstanding 7,514,935 7,363,161 7,295,663 7,400,957 7,295,663
Common shares outstanding 7,825,395 7,363,161 7,295,663 7,825,395 7,295,663
 
KEY RATIOS
Return on average assets (2) 0.94 % 0.43 % -1.40 % 0.61 % -0.28 %
Return on average common equity (2) 9.95 % 4.69 % -16.03 % 6.64 % -3.15 %
Efficiency ratio 71.10 % 70.41 % 68.06 % 70.25 % 71.38 %
Noninterest expense to average assets (2) 3.02 % 3.10 % 2.80 % 3.06 % 2.95 %
Average equity to average assets 9.47 % 9.18 % 8.76 % 9.24 % 8.99 %
Net interest margin 3.44 % 3.57 % 3.25 % 3.55 % 3.25 %
Net interest margin (FTE) (1) 3.49 % 3.61 % 3.30 % 3.60 % 3.30 %
Common stock dividend payout ratio 3.12 % 8.29 % -1.55 % 5.11 % -39.83 %
Common stock market capitalization $ 36,153 $ 37,110 $ 48,808 $ 36,153 $ 48,808
 
ASSET QUALITY
Allowance for Loan Losses
Allowance for loan losses, beginning of period $ 19,435 $ 19,183 $ 12,978 $ 18,792 $ 11,652
Provision for loan losses 2,076 2,109 11,067 6,294 15,360
Charge-offs 4,460 2,188 1,533 8,499 4,875
Recoveries     146       331       44       610       419  
Net charge-offs     4,314       1,857       1,489       7,889       4,456  
Allowance for loan losses, end of period   $ 17,197     $ 19,435     $ 22,556     $ 17,197     $ 22,556  
 
Nonperforming Assets
Nonperforming loans $ 43,574 $ 46,414 $ 42,018 $ 43,574 $ 42,018
Other real estate owned     2,206       2,355       1,071       2,206       1,071  
Total nonperforming assets   $ 45,780     $ 48,769     $ 43,089     $ 45,780     $ 43,089  
 
Ratios
Total nonperforming loans to total loans 5.47 % 5.83 % 5.16 % 5.47 % 5.16 %
Total nonperforming assets to total assets 3.96 % 4.23 % 3.65 % 3.96 % 3.65 %
Net charge-offs to average loans (2) 2.14 % 0.94 % 0.73 % 1.33 % 0.74 %
Provision for loan losses to average loans (2) 1.03 % 1.07 % 5.41 % 1.06 % 2.55 %
Allowance for loan losses to portfolio loans 2.16 % 2.44 % 2.77 % 2.16 % 2.77 %
Allowance to nonperforming loans 39.47 % 41.87 % 53.68 % 39.47 % 53.68 %
Allowance to nonperforming assets 37.56 % 39.85 % 52.35 % 37.56 % 52.35 %
 
(1) FTE -- fully tax equivalent at 34% tax rate
(2) Annualized
 

Reconciliation of Pre-Provision Core Earnings*
       
Three Months Ended

September 30,

Nine Months Ended

September 30,

 
2010 2009 2010 2009
 
Pre-provision Core Earnings* $ 3,438 $ 3,965 $ 10,810 $ 10,258
Gain on extinguishment of debt (2,210 ) - (2,210 ) -
Provision for Loan Losses   2,076     11,067     6,294     15,360  
Income before income tax expense $ 3,572   $ (7,102 ) $ 6,726   $ (5,102 )
* Pre-provision core earnings is a non-GAAP financial measure that the Company’s management believes is useful in analyzing the Company’s underlying performance trends, particularly in periods of economic stress.
Pre-provision core earnings is defined as income before income tax expense, adjusted to exclude the impact of provision for loan losses and the gain on extinguishment of debt.

CONTACT:
For LNB Bancorp, Inc.
W. John Fuller, 216-978-7643

-----END PRIVACY-ENHANCED MESSAGE-----