XML 13 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest and Dividend Income        
Loans $ 10,523 $ 10,580 $ 21,039 $ 21,372
Securities:        
U.S. Government agencies and corporations 1,612 2,070 3,089 4,206
State and political subdivisions 257 245 513 491
Trading securities       49
Other debt and equity securities 71 69 143 130
Federal funds sold and interest on deposits in banks 9 11 23 20
Total interest and dividend income 12,472 12,975 24,807 26,268
Interest Expense        
Deposits 2,204 2,745 4,487 5,725
Federal Home Loan Bank advances 261 316 527 634
Short-term borrowings 1 1 2 2
Junior subordinated debentures 170 216 341 431
Total interest expense 2,636 3,278 5,357 6,792
Net Interest Income 9,836 9,697 19,450 19,476
Provision for Loan Losses (Note 6) 3,345 2,109 5,445 4,218
Net interest income after provision for loan losses 6,491 7,588 14,005 15,258
Noninterest Income        
Investment and trust services 470 563 873 1,008
Deposit service charges 1,000 1,094 1,916 2,033
Other service charges and fees 819 826 1,725 1,620
Income from bank owned life insurance 175 173 349 344
Other income 41 69 120 162
Total fees and other income 2,505 2,725 4,983 5,167
Securities gains, net 88   500 38
Gains on sale of loans 238 195 417 387
Loss on sale of other assets, net (27) (24) (25) (45)
Total noninterest income 2,804 2,896 5,875 5,547
Noninterest Expense        
Salaries and employee benefits 4,072 3,911 8,163 7,829
Furniture and equipment 798 917 1,478 1,850
Net occupancy 588 581 1,200 1,196
Professional fees 445 595 931 1,148
Marketing and public relations 275 326 546 572
Supplies, postage and freight 289 302 561 644
Telecommunications 169 211 384 423
Ohio franchise tax 298 281 596 562
FDIC assessments 399 557 973 1,085
Other real estate owned 207 71 797 152
Electronic banking expenses 223 238 432 422
Loan and collection expense 310 450 752 773
Other expense 449 518 898 995
Total noninterest expense 8,522 8,958 17,711 17,651
Income before income tax expense 773 1,526 2,169 3,154
Income tax expense 61 283 327 580
Net Income 712 1,243 1,842 2,574
Dividends and accretion on preferred stock 318 318 637 637
Net Income Available to Common Shareholders $ 394 $ 925 $ 1,205 $ 1,937
Net Income Per Common Share (Note 2)        
Basic $ 0.05 $ 0.12 $ 0.15 $ 0.26
Diluted $ 0.05 $ 0.12 $ 0.15 $ 0.26
Dividends declared $ 0.01 $ 0.01 $ 0.02 $ 0.02
Average Common Shares Outstanding        
Basic 7,884,749 7,363,161 7,878,119 7,343,023
Diluted 7,884,934 7,363,161 7,878,224 7,343,023