XML 53 R7.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating Activities    
Net income $ 4,108 $ 3,629
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 0 1,793
Depreciation and amortization 441 418
Amortization (accretion) of premiums and discounts 198 909
Amortization of intangibles 67 67
Amortization of loan servicing rights 190 137
Amortization of deferred loan fees (95) (162)
Income from cash surrender value of bank-owned life insurance policies (644) (342)
Federal deferred income tax expense (benefit) 321 (157)
Securities gains, net (192) 5
Share-based compensation expense 186 131
Loans originated for sale (45,381) (47,977)
Proceeds from sales of loan originations 53,177 51,197
Net gain from loan sales (1,364) (1,593)
Net loss on sale of other assets (7) (10)
Net decrease (increase) in accrued interest receivable and other assets (3,166) (5,489)
Net increase (decrease) in accrued interest payable, taxes and other liabilities 104 5,313
Net cash provided by operating activities 7,943 7,869
Investing Activities    
Proceeds from sales of available-for-sale securities 1,920 2,327
Proceeds from maturities of available-for-sale securities 51,131 29,214
Purchase of available-for-sale securities (45,146) (30,824)
Net increase in loans made to customers (5,439) (7,572)
Proceeds from the sale of other real estate owned 222 371
Death benefit from bank owned life insurance 566 0
Purchase of bank premises and equipment (506) (125)
Proceeds from sale of bank premises and equipment 3 6
Net cash provided by (used in) investing activities 2,751 (6,603)
Financing Activities    
Net increase (decrease) in demand and other noninterest-bearing (9,537) 12,619
Net increase in savings, money market and interest-bearing demand 23,680 17,781
Net decrease in certificates of deposit 2,153 (27,051)
Net increase (decrease) in short-term borrowings (9,976) (1,214)
Proceeds from Federal Home Loan Bank advances 25,000 0
Payment of Federal Home Loan Bank advances (32,400) 0
Deferred FHLB prepayment penalty 106 105
Redemption of Fixed-Rate Cumulative Perpetual Preferred stock 0 (7,670)
Proceeds from exercise of stock options 3 0
Purchase of Treasury Stock (184) (85)
Dividends paid (580) (228)
Net cash provided by financing activities (1,735) (5,743)
Net increase (decrease) in cash and cash equivalents 8,959 (4,477)
Cash and cash equivalents, January 1 24,142 52,272
Cash and cash equivalents, June 30 33,101 47,795
Supplemental cash flow information    
Interest paid 2,696 2,909
Income taxes paid 1,350 100
Transfer of loans to other real estate owned $ 234 $ 824