XML 23 R42.htm IDEA: XBRL DOCUMENT v3.2.0.727
- Summary of Activity in the Loan Balances and the Allowance for Loan Losses by Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Jun. 30, 2015
Dec. 31, 2014
Allowance for loan losses:              
Balance, beginning of period $ 16,797 $ 17,497 $ 17,416 $ 17,505 $ 17,505    
Losses charged off (965) (1,033) (1,658) (2,031) (3,824)    
Recoveries 97 73 171 163 622    
Provision charged to expense 0 893 0 1,793 3,113    
Balance, end of period 15,929 17,430 15,929 17,430 17,416    
Ending allowance balance attributable to loans:              
Individually evaluated for impairment           $ 626 $ 1,016
Collectively evaluated for impairment           15,303 16,400
Total ending allowance balance 16,797 17,497 17,416 17,505 17,505 15,929 17,416
Loans:              
Individually evaluated for impairment           14,347 16,618
Collectively evaluated for impairment           919,491 913,407
Total ending loans balance           933,838 930,025
Commercial real estate              
Allowance for loan losses:              
Balance, beginning of period 7,277 10,244 8,446 10,122 10,122    
Losses charged off (98) (155) (352) (700) (1,407)    
Recoveries 11 14 21 21 261    
Provision charged to expense (367) (159) (1,292) 501 (530)    
Balance, end of period 6,823 9,944 6,823 9,944 8,446    
Ending allowance balance attributable to loans:              
Individually evaluated for impairment           383 742
Collectively evaluated for impairment           6,440 7,704
Total ending allowance balance 7,277 10,244 8,446 10,122 10,122 6,823 8,446
Loans:              
Individually evaluated for impairment           11,899 13,828
Collectively evaluated for impairment           410,852 411,564
Total ending loans balance           422,751 425,392
Commercial              
Allowance for loan losses:              
Balance, beginning of period 1,110 464 874 497 497    
Losses charged off (50) 0 (50) 0 (35)    
Recoveries 1 1 2 2 33    
Provision charged to expense (80) 11 155 (23) 379    
Balance, end of period 981 476 981 476 874    
Ending allowance balance attributable to loans:              
Individually evaluated for impairment           37 51
Collectively evaluated for impairment           944 823
Total ending allowance balance 1,110 464 874 497 497 981 874
Loans:              
Individually evaluated for impairment           193 201
Collectively evaluated for impairment           76,235 77,324
Total ending loans balance           76,428 77,525
Residential Real Estate              
Allowance for loan losses:              
Balance, beginning of period 2,009 1,483 2,127 1,411 1,411    
Losses charged off (56) (73) (136) (150) (340)    
Recoveries 1 3 1 6 7    
Provision charged to expense (97) 33 (135) 179 1,049    
Balance, end of period 1,857 1,446 1,857 1,446 2,127    
Ending allowance balance attributable to loans:              
Individually evaluated for impairment           206 223
Collectively evaluated for impairment           1,651 1,904
Total ending allowance balance 2,009 1,483 2,127 1,411 1,411 1,857 2,127
Loans:              
Individually evaluated for impairment           1,559 1,688
Collectively evaluated for impairment           70,021 69,808
Total ending loans balance           71,580 71,496
Home equity loans              
Allowance for loan losses:              
Balance, beginning of period 3,229 3,478 3,130 3,484 3,484    
Losses charged off (540) (672) (664) (895) (1,382)    
Recoveries 7 8 13 19 76    
Provision charged to expense 599 975 816 1,181 952    
Balance, end of period 3,295 3,789 3,295 3,789 3,130    
Ending allowance balance attributable to loans:              
Individually evaluated for impairment           0 0
Collectively evaluated for impairment           3,295 3,130
Total ending allowance balance 3,229 3,478 3,130 3,484 3,484 3,295 3,130
Loans:              
Individually evaluated for impairment           550 711
Collectively evaluated for impairment           127,316 125,218
Total ending loans balance           127,866 125,929
Indirect              
Allowance for loan losses:              
Balance, beginning of period 2,763 1,513 2,459 1,593 1,593    
Losses charged off (134) (108) (301) (177) (399)    
Recoveries 74 40 119 97 214    
Provision charged to expense (162) 88 264 20 1,051    
Balance, end of period 2,541 1,533 2,541 1,533 2,459    
Ending allowance balance attributable to loans:              
Individually evaluated for impairment           0 0
Collectively evaluated for impairment           2,541 2,459
Total ending allowance balance 2,763 1,513 2,459 1,593 1,593 2,541 2,459
Loans:              
Individually evaluated for impairment           85 127
Collectively evaluated for impairment           220,783 216,072
Total ending loans balance           220,868 216,199
Consumer              
Allowance for loan losses:              
Balance, beginning of period 409 315 380 398 398    
Losses charged off (87) (25) (155) (109) (261)    
Recoveries 3 7 15 18 31    
Provision charged to expense 107 (55) 192 (65) 212    
Balance, end of period 432 242 432 242 380    
Ending allowance balance attributable to loans:              
Individually evaluated for impairment           0 0
Collectively evaluated for impairment           432 380
Total ending allowance balance $ 409 $ 315 $ 380 $ 398 $ 398 432 380
Loans:              
Individually evaluated for impairment           61 63
Collectively evaluated for impairment           14,284 13,421
Total ending loans balance           $ 14,345 $ 13,484