XML 61 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Interest and Dividend Income        
Loans $ 8,960 $ 8,973 $ 27,076 $ 27,291
Securities:        
U.S. Government agencies and corporations 1,007 908 3,075 2,616
State and political subdivisions 311 301 924 887
Other debt and equity securities 66 115 250 337
Federal funds sold and short-term investments 6 7 30 23
Total interest income 10,350 10,304 31,355 31,154
Interest Expense        
Deposits 1,026 1,200 3,131 3,685
Federal Home Loan Bank advances 158 158 470 469
Short-term borrowings 20 0 73 1
Junior subordinated debentures 170 171 508 511
Total interest expense 1,374 1,529 4,182 4,666
Net Interest Income 8,976 8,775 27,173 26,488
Provision for Loan Losses (Note 5) 720 950 2,513 3,350
Net interest income after provision for loan losses 8,256 7,825 24,660 23,138
Noninterest Income        
Investment and trust services 425 363 1,281 1,178
Deposit service charges 850 923 2,469 2,608
Other service charges and fees 771 820 2,262 2,459
Income from bank owned life insurance 172 174 514 512
Other income 71 (218) 328 335
Total fees and other income 2,289 2,062 6,854 7,092
Securities gains (losses), net (Note 4) 0 0 (5) 178
Gains on sale of loans 1,056 374 2,649 1,617
Loss on sale of other assets, net 16 30 26 (17)
Total noninterest income 3,361 2,466 9,524 8,870
Noninterest Expense        
Salaries and employee benefits 4,649 4,200 13,754 13,451
Furniture and equipment 1,200 1,076 3,525 3,159
Net occupancy 568 564 1,784 1,701
Professional fees 421 337 1,341 1,413
Marketing and public relations 333 300 1,123 938
Supplies, postage and freight 243 228 675 809
Telecommunications 164 164 477 501
Ohio Financial Institutions Tax 224 304 671 914
Intangible asset amortization 34 35 101 102
FDIC assessments 255 293 788 773
Other real estate owned 5 155 66 280
Loan and collection expense 331 268 1,001 1,030
Other expense 391 377 1,169 1,133
Total noninterest expense 8,818 8,301 26,475 26,204
Income before income tax expense 2,799 1,990 7,709 5,804
Income tax expense 713 471 1,994 1,349
Net Income 2,086 1,519 5,715 4,455
Other comprehensive income (loss), net of taxes:        
Changes in unrealized securities' holding gain (loss), net of taxes 481 (2,324) 3,733 (6,038)
Reclassified amounts out of accumulated other comprehensive income, net of tax 0 0 (3) 117
Total other comprehensive income (loss), net of taxes 481 (2,324) 3,736 (6,155)
Comprehensive Income (Loss) 2,567 (805) 9,451 (1,700)
Net Income 2,086 1,519 5,715 4,455
Dividends and accretion on preferred stock 0 109 16 483
Net Income Available to Common Shareholders $ 2,086 $ 1,410 $ 5,699 $ 3,972
Net Income Per Common Share (Note 2)        
Basic (in dollars per share) $ 0.22 $ 0.15 $ 0.59 $ 0.44
Diluted (in dollars per share) $ 0.22 $ 0.15 $ 0.59 $ 0.44
Dividends declared (in dollars per share) $ 0.01 $ 0.01 $ 0.03 $ 0.03
Average Common Shares Outstanding        
Basic (Shares) 9,626,536 9,213,170 9,622,736 8,840,945
Diluted (in shares) 9,659,254 9,225,462 9,637,355 8,850,129