XML 38 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Estimated Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Summary of Financial Instruments
The estimated fair values of the Corporation’s financial instruments at September 30, 2014 and December 31, 2013 are summarized as follows:
 
 
September 30, 2014
December 31, 2013
 
Carrying
Value
Estimated
Fair Value
Level 1
Level 2
Level 3
Carrying
Value
Estimated
Fair Value
 
(Dollars in thousands)
Financial assets
 
 
 
 
 
 
 
Cash and due from banks, Federal funds sold and interest bearing deposits in other banks
$
36,167

$
36,167

$
36,167

$

$

$
52,272

$
52,272

Securities
218,847

218,847


218,847


216,122

216,122

Restricted stock
5,741

5,741

N/A

N/A

N/A

5,741

N/A

Portfolio loans, net
905,082

913,057



913,057

884,794

884,211

Loans held for sale
1,497

1,523


1,541


4,483

4,487

Accrued interest receivable
3,714

3,714


961

2,753

3,621

3,621

Financial liabilities
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
Demand, savings and money market
605,102

585,468


585,468


542,739

542,739

Certificates of deposit
451,682

453,489


453,489


502,850

504,381

Short-term borrowings
2,674

2,674


2,674


4,576

4,576

Federal Home Loan Bank advances
46,867

47,413


47,413


46,708

46,923

Junior subordinated debentures
16,238

21,534


21,534


16,238

16,778

Accrued interest payable
674

674



674

789

789

Assets Measured by Fair Value on a Recurring Basis
The following table presents information about the Corporation’s assets and liabilities measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013, and the valuation techniques used by the Corporation to determine those fair values.
 
Description
Fair Value as of
September 30, 2014
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
Securities available for sale:
 
 
 
 
 
 
 
   U.S. Government agencies and corporations
$
59,330

 
$

 
$
59,330

 
$

   Mortgage backed securities: residential
98,554

 

 
98,554

 

   Residential collateralized mortgage obligations
25,152

 

 
25,152

 

   State and political subdivisions
35,811

 

 
35,811

 

Total
$
218,847

 
$

 
$
218,847

 
$

 
 
 
 
 
 
 
 
Description
Fair Value as of
December 31, 2013
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
Securities available for sale:
 
 
 
 
 
 
 
   U.S. Government agencies and corporations
$
65,388

 
$

 
$
65,388

 
$

   Mortgage backed securities: residential
94,430

 

 
94,430

 

   Residential collateralized mortgage obligations
18,655

 

 
18,655

 

   State and political subdivisions
32,965

 

 
32,965

 

   Preferred Securities
4,684

 

 

 
4,684

Interest rate swaps
222

 

 
222

 

Total
$
216,344

 
$

 
$
211,660

 
$
4,684

Balances of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents the balances of assets and liabilities measured at fair value on a nonrecurring basis:
 
September 30, 2014
 
Quoted Market
Prices in Active
Markets (Level 1)
 
Internal
Models with
Significant
Observable
Market
Parameters
(Level 2)
 
Internal
Models with
Significant
Unobservable
Market
Parameters
(Level 3)
 
 
(Dollars in thousands)
Impaired Loans:
 
 
 
 
 
 
Commercial real estate
 
 
 
 
 
$
1,334

Total
 
 
 
 
 
$
1,334









December 31, 2013
 
Quoted Market
Prices in Active
Markets (Level 1)
 
Internal
Models with
Significant
Observable
Market
Parameters
(Level 2)
 
Internal
Models with
Significant
Unobservable
Market
Parameters
(Level 3)
 
 
(Dollars in thousands)
Impaired Loans:
 
 
 
 
 
 
Commercial real estate
 
 
 
 
 
$
11,241

Commercial
 
 
 
 
 
289

Residential real estate
 
 
 
 
 
5,231

Home equity loans
 
 
 
 
 
4,464

Indirect
 
 
 
 
 
443

Consumer
 
 
 
 
 
318

Total
 
 
 
 
 
$
21,986

 
 
 
 
 
 
 
Other real estate owned:
 
 
 
 
 
 
Commercial real estate
 
 
 
 
 
$
304

Residential real estate
 
 
 
 
 
275

Total
 
 
 
 
 
$
579

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table presents additional quantitative information about assets measured at fair value on a
nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value (dollars in thousands).

Asset
 
Fair Value
 
Valuation Technique
 
Unobservable Input
Collateral dependent impaired loans

 
$1,334
 
Sales comparison approach

 
Adjustment for differences between the comparable sales with a 15% 20% cost to sell adjustment