XML 78 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
- Summary of Activity in the Loan Balances and the Allowance for Loan Losses by Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Allowance for loan losses:          
Balance, beginning of period $ 17,497 $ 17,806 $ 17,505 $ 17,637  
Losses charged off (1,033) (1,667) (2,031) (3,095)  
Recoveries 73 626 163 873  
Provision charged to expense 893 1,050 1,793 2,400  
Balance, end of period 17,430 17,815 17,430 17,815  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 857   857   938
Collectively evaluated for impairment 16,573   16,573   16,567
Total ending allowance balance 17,430 17,815 17,430 17,815  
Loans:          
Individually evaluated for impairment 20,258   20,258   21,511
Collectively evaluated for impairment 887,107   887,107   880,788
Total ending loans balance 907,365   907,365   902,299
Commercial real estate
         
Allowance for loan losses:          
Balance, beginning of period 10,244 10,784 10,122 11,386  
Losses charged off (155) (721) (700) (844)  
Recoveries 14 494 21 500  
Provision charged to expense (159) (133) 501 (618)  
Balance, end of period 9,944 10,424 9,944 10,424  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 772   772   865
Collectively evaluated for impairment 9,172   9,172   9,257
Total ending allowance balance 9,944 10,424 9,944 10,424  
Loans:          
Individually evaluated for impairment 16,193   16,193   17,842
Collectively evaluated for impairment 389,392   389,392   383,749
Total ending loans balance 405,585   405,585   401,591
Commercial
         
Allowance for loan losses:          
Balance, beginning of period 464 534 497 835  
Losses charged off 0 (58) 0 (120)  
Recoveries 1 1 2 5  
Provision charged to expense 11 (39) (23) (282)  
Balance, end of period 476 438 476 438  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 85   85   73
Collectively evaluated for impairment 391   391   424
Total ending allowance balance 476 438 476 438  
Loans:          
Individually evaluated for impairment 1,646   1,646   472
Collectively evaluated for impairment 83,929   83,929   88,174
Total ending loans balance 85,575   85,575   88,646
Residential Real Estate
         
Allowance for loan losses:          
Balance, beginning of period 1,483 1,664 1,411 1,559  
Losses charged off (73) (130) (150) (643)  
Recoveries 3 35 6 100  
Provision charged to expense 33 37 179 590  
Balance, end of period 1,446 1,606 1,446 1,606  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 1,446   1,446   1,411
Total ending allowance balance 1,446 1,606 1,446 1,606  
Loans:          
Individually evaluated for impairment 1,237   1,237   1,731
Collectively evaluated for impairment 66,132   66,132   64,776
Total ending loans balance 67,369   67,369   66,507
Home equity loans
         
Allowance for loan losses:          
Balance, beginning of period 3,478 2,948 3,484 2,357  
Losses charged off (672) (593) (895) (1,029)  
Recoveries 8 8 19 54  
Provision charged to expense 975 1,145 1,181 2,126  
Balance, end of period 3,789 3,508 3,789 3,508  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 3,789   3,789   3,484
Total ending allowance balance 3,789 3,508 3,789 3,508  
Loans:          
Individually evaluated for impairment 953   953   1,111
Collectively evaluated for impairment 122,295   122,295   121,965
Total ending loans balance 123,248   123,248   123,076
Indirect
         
Allowance for loan losses:          
Balance, beginning of period 1,513 1,610 1,593 1,230  
Losses charged off (108) (134) (177) (350)  
Recoveries 40 77 97 171  
Provision charged to expense 88 28 20 530  
Balance, end of period 1,533 1,581 1,533 1,581  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 1,533   1,533   1,593
Total ending allowance balance 1,533 1,581 1,533 1,581  
Loans:          
Individually evaluated for impairment 165   165   195
Collectively evaluated for impairment 212,537   212,537   206,128
Total ending loans balance 212,702   212,702   206,323
Consumer
         
Allowance for loan losses:          
Balance, beginning of period 315 266 398 270  
Losses charged off (25) (31) (109) (109)  
Recoveries 7 11 18 43  
Provision charged to expense (55) 12 (65) 54  
Balance, end of period 242 258 242 258  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 0   0   0
Collectively evaluated for impairment 242   242   398
Total ending allowance balance 242 258 242 258  
Loans:          
Individually evaluated for impairment 64   64   160
Collectively evaluated for impairment 12,822   12,822   15,996
Total ending loans balance $ 12,886   $ 12,886   $ 16,156