XML 55 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Operating Activities    
Net income $ 1,606 $ 1,113
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 900 1,350
Depreciation and amortization 232 262
Amortization (accretion) of premiums and discounts 460 512
Amortization of intangibles 33 33
Amortization of loan servicing rights 72 86
Amortization of deferred loan fees (43) (114)
Income from cash surrender value of bank-owned life insurance policies (169) (168)
Federal deferred income tax expense (benefit) 191 860
Securities gains, net 0 (178)
Share-based compensation expense 68 72
Loans originated for sale (18,361) (29,879)
Proceeds from sales of loan originations 21,734 31,919
Net gain from loan sales (703) (656)
Net loss on sale of other assets 34 13
Net decrease (increase) in accrued interest receivable and other assets (3,237) (4,054)
Net increase (decrease) in accrued interest payable, taxes and other liabilities (1,176) 2,493
Net cash provided by operating activities 1,641 3,664
Investing Activities    
Proceeds from sales of available-for-sale securities 0 2,280
Proceeds from maturities of available-for-sale securities 11,387 31,171
Purchase of available-for-sale securities (10,399) (54,455)
Net increase in loans made to customers (9,364) (8,453)
Proceeds from the sale of other real estate owned 172 141
Purchase of bank premises and equipment (53) (129)
Proceeds from sale of bank premises and equipment 9 0
Net cash provided by (used in) investing activities (8,248) (29,445)
Financing Activities    
Net increase (decrease) in demand and other noninterest-bearing 569 (3,581)
Net increase in savings, money market and interest-bearing demand 36,364 19,793
Net decrease in certificates of deposit (5,671) 33,372
Net increase (decrease) in short-term borrowings (851) 774
Proceeds from Federal Home Loan Bank advances 0 53
Payment of Federal Home Loan Bank advances 52 (3)
Redemption of Fixed-Rate Cumulative Perpetual Preferred stock (7,670) 0
Purchase of Treasury Stock (85) 0
Dividends paid (132) (332)
Net cash provided by financing activities 22,576 50,076
Net increase (decrease) in cash and cash equivalents 15,969 24,295
Cash and cash equivalents, January 1 52,272 30,659
Cash and cash equivalents, March 31 68,241 54,954
Supplemental cash flow information    
Interest paid 1,520 1,623
Income taxes paid 0 465
Transfer of loans to other real estate owned $ 609 $ 40