XML 39 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Estimated Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2014
Fair Value Disclosures [Abstract]  
Summary of Financial Instruments
The estimated fair values of the Corporation’s financial instruments at March 31, 2014 and December 31, 2013 are summarized as follows:
 
 
March 31, 2014
December 31, 2013
 
Carrying
Value
Estimated
Fair Value
Level 1
Level 2
Level 3
Carrying
Value
Estimated
Fair Value
 
(Dollars in thousands)
Financial assets
 
 
 
 
 
 
 
Cash and due from banks, Federal funds sold and interest
bearing deposits in other banks
$
68,241

$
68,241

$
68,241

$

$

$
52,272

$
52,272

Securities
217,510

217,510


217,510


216,122

216,122

Restricted stock
5,741

N/A

N/A

N/A

N/A

5,741

5,741

Portfolio loans, net
892,692

888,730



888,730

884,794

884,211

Loans held for sale
1,811

1,815


1,815


4,483

4,487

Accrued interest receivable
3,774

3,744


970

2,774

3,621

3,621

Financial liabilities
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
Demand, savings and money market
579,672

574,086


574,086


542,739

542,739

Certificates of deposit
497,179

498,475


498,475


502,850

504,381

Short-term borrowings
3,725

3,725


3,725


4,576

4,576

Federal Home Loan Bank advances
46,760

46,899


46,899


46,708

46,923

Junior subordinated debentures
16,238

16,650


16,650


16,238

16,778

Accrued interest payable
701

701


701


789

789

Assets Measured by Fair Value on a Recurring Basis
The following table presents information about the Corporation’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2014 and December 31, 2013, and the valuation techniques used by the Corporation to determine those fair values.
 
Description
Fair Value as of
March 31, 2014
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
67,441

 
$

 
$
67,441

 
$

Mortgage backed securities: residential
94,519

 

 
94,519

 

Collateralized mortgage obligations
22,139

 

 
22,139

 

State and political subdivisions
33,411

 

 
33,411

 

Interest rate swaps
158

 

 
158

 

Total
$
217,668

 
$

 
$
217,668

 
$

Description
Fair Value as of
December 31, 2013
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 

 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
65,388

 
$

 
$
65,388

 
$

Mortgage backed securities: residential
94,430

 

 
94,430

 

Collateralized mortgage obligations
18,655

 

 
18,655

 

State and political subdivisions
32,965

 

 
32,965

 

Preferred Securities
4,684

 

 

 
4,684

Interest rate swaps

222

 

 
222

 

Total
$
216,344

 
$

 
$
211,660

 
$
4,684

Balances of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents the balances of assets and liabilities measured at fair value on a nonrecurring basis:
 
March 31, 2014
Quoted Market
Prices in Active
Markets (Level 1)
 
Internal
Models with
Significant
Observable
Market
Parameters
(Level 2)
 
Internal
Models with
Significant
Unobservable
Market
Parameters
(Level 3)
 
Total
 
(Dollars in thousands)
Impaired and nonaccrual loans
$

 
$

 
$
18,207

 
$
18,207

Other real estate

 

 
979

 
979

Total assets at fair value on a nonrecurring basis
$

 
$

 
$
19,186

 
$
19,186

 
 
 
 
 
 
 
 
December 31, 2013
Quoted Market
Prices in Active
Markets (Level 1)
 
Internal
Models with
Significant
Observable
Market
Parameters
(Level 2)
 
Internal
Models with
Significant
Unobservable
Market
Parameters
(Level 3)
 
Total
 
(Dollars in thousands)
Impaired and nonaccrual loans
$

 
$

 
$
21,986

 
$
21,986

Other real estate

 

 
579

 
579

Total assets at fair value on a nonrecurring basis
$

 
$

 
$
22,565

 
$
22,565

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value (dollars in thousands).

Asset
 
Fair Value

 
Valuation Technique

 
Unobservable Input

Collateral dependent impaired loans

 
$18,207
 
Sales comparison approach

 
Adjustment for differences between the comparable sales

Other real estate
 
$979
 
Sales comparison approach
 
Adjustment for differences between the comparable sales