XML 68 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Retirement Pension Plan (Tables)
12 Months Ended
Dec. 31, 2013
Compensation and Retirement Disclosure [Abstract]  
Schedule of Pension Plan Disclosures
 
Year ended December 31,
 
2013
 
2012
 
2011
 
(Dollars in thousands)
Change in projected benefit obligation
 
 

 

Projected benefit obligation at the beginning of the year
$
(5,944
)
 
$
(5,641
)
 
$
(5,610
)
Interest Cost
(232
)
 
(254
)
 
(322
)
Actuarial gain (loss)
279

 
(359
)
 
(312
)
Benefits paid
846

 
310

 
603

Projected benefit obligation at the end of the year
$
(5,051
)
 
$
(5,944
)
 
$
(5,641
)
Change in plan assets
 
 
 
 
 
Fair value of plan assets at beginning of year
$
5,678

 
$
5,251

 
$
5,756

Actual gain on plan assets
904

 
237

 
98

Employer contributions

 
500

 

Benefits paid
(846
)
 
(310
)
 
(603
)
Fair value of plan assets at end of year
$
5,736

 
$
5,678

 
$
5,251

Funded status (included in accrued liabilities or prepaid assets)
$
685

 
$
(265
)
 
$
(390
)
Unrecognized actuarial loss in accumulated other comprehensive income
$
1,964

 
$
3,114

 
$
2,754

Schedule of Net Periodic Pension Costs
Amounts recognized in the consolidated statements of income consist of:
 
 
Year ended December 31,
 
2013
 
2012
 
2011
 
(Dollars in thousands)
Net Periodic Pension Cost
 
 
 
 
 
Interest cost on projected benefit obligation
$
232

 
$
254

 
$
322

Expected return on plan benefits
(414
)
 
(383
)
 
(442
)
Amortization of loss
227

 
145

 
131

Net Periodic Pension Cost
$
45

 
$
16

 
$
11

Settlements
153

 

 

Total Benefit Cost
$
198

 
$
16

 
$
11

Schedule of Pension Liability Adjustments Recognized in Other Comprehensive Income
Pension liability adjustments recognized in other comprehensive income include:
 
 
Year ended December 31,
 
2013
 
2012
 
2011
 
(Dollars in thousands)
Amortization of unrecognized actuarial loss
$
227

 
$
145

 
$
131

Current deferral of gains
(1,377
)
 
214

 
393

Pension liability adjustments recognized in comprehensive income
(1,150
)
 
359

 
524

Tax effect
391

 
(122
)
 
(178
)
Net pension liability adjustments
$
(759
)
 
$
237

 
$
346

Schedule of Weighted Average Assumptions
Weighted-average assumptions used to determine net periodic benefit cost for years ended December 31, 2013, 2012 and 2011:
 
 
2013
 
2012
 
2011
Weighted average discount rate
4.00
%
 
4.50
%
 
5.75
%
Expected long-term rate of return on plan assets
7.50
%
 
7.50
%
 
7.50
%
Assumed rate of future compensation increases
%
 
%
 
%
Schedule of Weighted Average Assets Allocations
The Bank’s Retirement Pension Plan’s weighted-average assets allocations at December 31, 2013, 2012 and 2011 by asset category are as follows:
 
Plan Assets at December 31,
 
2013
 
2012
 
2011
Asset Category:
 
 
 
 
 
Equity securities
73.5
%
 
70.1
%
 
63.5
%
Debt securities
25.0
%
 
27.6
%
 
34.9
%
Cash and cash equivalents
1.5
%
 
2.3
%
 
1.6
%
Total
100.0
%
 
100.0
%
 
100.0
%
LNB Bancorp, Inc. common stock to total plan assets
%
 
%
 
%
Schedule of Estimated Future Benefit Payments
The following estimated future benefit payments, which reflect no expected future service as the plan is frozen, are expected to be paid as follows:
 
Amount
 
(Dollars in thousands)
2014
$
318

2015
306

2016
296

2017
281

2018
271

2019 and thereafter
1,228


SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS
In 2013, the Corporation established a supplemental retirement plan (“SERP”) for the Chief Executive Officer. The Corporation has established and funded a Rabbi Trust to accumulate funds in order to satisfy the contractual liability of these supplemental retirement plan benefits. These agreements provide for the Corporation to pay all benefits from its general assets, and the establishment of these trust funds does not reduce nor otherwise affect the Corporation's continuing liability to pay benefits from such assets except that the Corporation's liability shall be offset by actual benefit payments made from the trusts. The SERP is an unfunded benefit plan. The Corporation does not expect to make benefit payments or contributions in the next fiscal years. SERP expense was $712 in 2013.
The Corporation has not determined if any contributions will be made to the SERP in 2014; however, actual contributions are made at the discretion of the Corporation's Board of Directors.