XML 96 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Financial Information (Notes)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Financial Information
Parent Company Financial Information
LNB Bancorp, Inc.’s (parent company only) condensed balance sheets as of December 31, 2013 and 2012, and the condensed statements of income and cash flows for the years ended December 31, 2013, 2012 and 2011 are as follows:
 
 
Year ended December 31,
Condensed Balance Sheets
2013
 
2012
 
(Dollars in thousands)
Assets:
 
 
 
Cash
$
9,320

 
$
2,001

Investment in The Lorain National Bank
120,969

 
124,113

Other assets
531

 
505

Total Assets
$
130,820

 
$
126,619

Liabilities and Shareholders’ Equity

 

Junior subordinated debentures
$
16,238

 
$
16,238

Short Term borrowing
3,000

 

Other liabilities
126

 
237

Shareholders’ equity
111,456

 
110,144

Total Liabilities and Shareholders’ Equity
$
130,820

 
$
126,619


 
 
Year ended December 31,
Condensed Statements of Income
2013
 
2012
 
2011
 
(Dollars in thousands)
Income
 
 
 
 
 
Interest income
$

 
$

 
$
160

Cash dividend from The Lorain National Bank
3,875

 
7,650

 

Other income
20

 
21

 
21

Total Income
3,895

 
7,671

 
181

Expenses

 

 

Interest expense
689

 
699

 
687

Other expenses
843

 
752

 
357

Total Expense
1,532

 
1,451

 
1,044

Income (loss) before income taxes and equity in undistributed net income of subsidiary
2,363

 
6,220

 
(863
)
Income tax benefit
(514
)
 
(486
)
 
(304
)
Equity in undistributed net income of subsidiary
3,284

 
(599
)
 
5,562

Net Income
$
6,161

 
$
6,107

 
$
5,003


 
Year ended December 31,
Condensed Statements of Cash Flows
2013
 
2012
 
2011
 
(Dollars in thousands)
Net Income
$
6,161

 
$
6,107

 
$
5,003

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

Equity in undistributed net (income) loss of subsidiary
(3,284
)
 
599

 
(5,562
)
Share-based compensation expense
271

 
311

 
189

Net change in other assets and liabilities
(61
)
 
883

 
(25
)
Net cash provided by (used in) operating activities
3,087

 
7,900

 
(395
)
Cash Flows from Investing Activities:

 

 

Payments from The Lorain National Bank for subordinated debt instrument

 

 
4,000

Net cash provided by investing activities

 

 
4,000

Cash Flows from Financing Activities:

 

 

Net change in purchased funds and other borrowings
3,000

 

 

Repurchase common stock Warrant

 
(860
)
 

Net proceeds from issuance of common stock
3,644

 

 

Redemption of Fixed-Rate Cumulative Perpetual Preferred stock
(1,467
)
 
(6,159
)
 

Dividends paid
(945
)
 
(1,568
)
 
(1,576
)
Net cash used in financing activities
4,232

 
(8,587
)
 
(1,576
)
Net increase (decrease) in cash equivalents
7,319

 
(687
)
 
2,029

Cash and cash equivalents at beginning of year
2,001

 
2,688

 
659

Cash and cash equivalents at end of year
$
9,320

 
$
2,001

 
$
2,688