XML 70 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Operating Activities    
Net income $ 4,455 $ 4,468
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 3,350 5,442
Depreciation and amortization 771 860
Amortization (accretion) of premiums and discounts 1,749 1,580
Amortization of intangibles 102 102
Amortization of loan servicing rights 144 193
Amortization of deferred loan fees (129) (230)
Federal deferred income tax expense (benefit) 665 (55)
Securities gains, net (178) (46)
Share-based compensation expense 225 229
Loans originated for sale (85,753) (56,444)
Proceeds from sales of loan originations 92,895 57,428
Net gain from loan sales (1,617) (916)
Net loss on sale of other assets 17 68
Net decrease (increase) in accrued interest receivable and other assets 229 509
Net increase (decrease) in accrued interest payable, taxes and other liabilities 1,113 (834)
Net cash provided by operating activities 18,038 12,354
Investing Activities    
Proceeds from sales of available-for-sale securities 2,272 5,050
Proceeds from maturities of available-for-sale securities 57,553 98,185
Purchase of available-for-sale securities (82,258) (113,866)
Net increase in loans made to customers (12,294) (48,103)
Proceeds from the sale of other real estate owned 868 760
Purchase of bank premises and equipment (382) (845)
Proceeds from sale of bank premises and equipment 15 0
Net cash provided by (used in) investing activities (34,226) (58,819)
Financing Activities    
Net increase (decrease) in demand and other noninterest-bearing (23) 16,372
Net increase in savings, money market and interest-bearing demand 14,271 22,636
Net decrease in certificates of deposit 18,405 (8,379)
Net increase (decrease) in short-term borrowings 528 761
Proceeds from Federal Home Loan Bank advances 196 30,000
Payment of Federal Home Loan Bank advances (10) (25,003)
Repurchase of Warrants 0 (860)
Dividends paid (748) (1,182)
Net cash provided by financing activities 32,619 34,345
Net increase (decrease) in cash and cash equivalents 16,431 (12,120)
Cash and cash equivalents, January 1 30,659 40,647
Cash and cash equivalents, September 30 47,090 28,527
Supplemental cash flow information    
Interest paid 4,744 5,937
Income taxes paid 1,825 1,291
Transfer of loans to other real estate owned $ 633 $ 1,004