XML 30 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
- Summary of Activity in the Loan Balances and the Allowance for Loan Losses by Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Balance, beginning of period $ 17,815 $ 17,300 $ 17,637 $ 17,063  
Losses charged off (1,354) (1,681) (4,449) (5,378)  
Recoveries 380 93 1,253 460  
Provision charged to expense 950 1,875 3,350 5,442  
Balance, end of period 17,791 17,587 17,791 17,587  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 1,547 2,596 1,547 2,596  
Collectively evaluated for impairment 16,244 14,991 16,244 14,991  
Total ending allowance balance 17,791 17,587 17,791 17,587  
Loans:          
Individually evaluated for impairment 23,856 26,829 23,856 26,829  
Collectively evaluated for impairment 867,444 858,886 867,444 858,886  
Total ending loans balance 891,300 885,715 891,300 885,715 882,548
Commercial Real Estate
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Balance, beginning of period 10,424 11,396 11,386 10,714  
Losses charged off (630) (738) (1,475) (2,057)  
Recoveries 83 9 584 39  
Provision charged to expense 585 1,093 (33) 3,064  
Balance, end of period 10,462 11,760 10,462 11,760  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 1,462 2,525 1,462 2,525  
Collectively evaluated for impairment 9,000 9,235 9,000 9,235  
Total ending allowance balance 10,462 11,760 10,462 11,760  
Loans:          
Individually evaluated for impairment 20,148 25,310 20,148 25,310  
Collectively evaluated for impairment 383,883 386,614 383,883 386,614  
Total ending loans balance 404,031 411,924 404,031 411,924 414,005
Commercial
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Balance, beginning of period 438 840 835 1,409  
Losses charged off 0 (48) (120) (213)  
Recoveries 2 4 7 24  
Provision charged to expense 36 (42) (246) (466)  
Balance, end of period 476 754 476 754  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 79 69 79 69  
Collectively evaluated for impairment 397 685 397 685  
Total ending allowance balance 476 754 476 754  
Loans:          
Individually evaluated for impairment 588 340 588 340  
Collectively evaluated for impairment 79,225 71,582 79,225 71,582  
Total ending loans balance 79,813 71,922 79,813 71,922 68,705
Residential Real Estate
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Balance, beginning of period 1,606 1,716 1,559 1,331  
Losses charged off (35) (292) (679) (1,267)  
Recoveries 178 3 277 86  
Provision charged to expense (311) 274 281 1,551  
Balance, end of period 1,438 1,701 1,438 1,701  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 6 2 6 2  
Collectively evaluated for impairment 1,432 1,699 1,432 1,699  
Total ending allowance balance 1,438 1,701 1,438 1,701  
Loans:          
Individually evaluated for impairment 1,670 1,179 1,670 1,179  
Collectively evaluated for impairment 63,727 67,370 63,727 67,370  
Total ending loans balance 65,397 68,549 65,397 68,549 64,983
Home Equity Loans
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Balance, beginning of period 3,508 2,146 2,357 2,289  
Losses charged off (410) (296) (1,439) (851)  
Recoveries 5 16 60 31  
Provision charged to expense 405 264 2,530 661  
Balance, end of period 3,508 2,130 3,508 2,130  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 0 0 0 0  
Collectively evaluated for impairment 3,508 2,130 3,508 2,130  
Total ending allowance balance 3,508 2,130 3,508 2,130  
Loans:          
Individually evaluated for impairment 1,107 0 1,107 0  
Collectively evaluated for impairment 121,178 125,108 121,178 125,108  
Total ending loans balance 122,285 125,108 122,285 125,108 122,830
Indirect
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Balance, beginning of period 1,581 985 1,230 891  
Losses charged off (196) (161) (555) (738)  
Recoveries 104 54 276 244  
Provision charged to expense 122 134 660 615  
Balance, end of period 1,611 1,012 1,611 1,012  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 0 0 0 0  
Collectively evaluated for impairment 1,611 1,012 1,611 1,012  
Total ending allowance balance 1,611 1,012 1,611 1,012  
Loans:          
Individually evaluated for impairment 191 0 191 0  
Collectively evaluated for impairment 206,158 195,358 206,158 195,358  
Total ending loans balance 206,349 195,358 206,349 195,358 199,924
Consumer
         
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Balance, beginning of period 258 217 270 429  
Losses charged off (83) (146) (181) (252)  
Recoveries 8 7 49 36  
Provision charged to expense 113 152 158 17  
Balance, end of period 296 230 296 230  
Ending allowance balance attributable to loans:          
Individually evaluated for impairment 0 0 0 0  
Collectively evaluated for impairment 296 230 296 230  
Total ending allowance balance 296 230 296 230  
Loans:          
Individually evaluated for impairment 152 0 152 0  
Collectively evaluated for impairment 13,273 12,854 13,273 12,854  
Total ending loans balance $ 13,425 $ 12,854 $ 13,425 $ 12,854 $ 12,101