XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Interest and Dividend Income        
Loans $ 8,973 $ 9,995 $ 27,291 $ 30,238
Securities:        
U.S. Government agencies and corporations 908 1,145 2,616 3,686
State and political subdivisions 301 289 887 867
Other debt and equity securities 115 69 337 210
Federal funds sold and short-term investments 7 8 23 27
Total interest income 10,304 11,506 31,154 35,028
Interest Expense        
Deposits 1,200 1,450 3,685 4,608
Federal Home Loan Bank advances 158 214 469 641
Short-term borrowings 0 0 1 0
Junior subordinated debentures 171 179 511 528
Total interest expense 1,529 1,843 4,666 5,777
Net Interest Income 8,775 9,663 26,488 29,251
Provision for Loan Losses (Note 6) 950 1,875 3,350 5,442
Net interest income after provision for loan losses 7,825 7,788 23,138 23,809
Noninterest Income        
Investment and trust services 363 375 1,178 1,190
Deposit service charges 923 994 2,608 2,858
Other service charges and fees 820 762 2,459 2,314
Income from bank owned life insurance 174 167 512 501
Other income (loss) (218) 214 335 614
Total fees and other income 2,062 2,512 7,092 7,477
Securities gains, net (Note 5) 0 46 178 46
Gains on sale of loans 374 364 1,617 916
Gain (loss) on sale of other assets, net 30 31 (17) (68)
Total noninterest income 2,466 2,953 8,870 8,371
Noninterest Expense        
Salaries and employee benefits 4,200 4,228 13,451 12,233
Furniture and equipment 1,076 1,434 3,159 3,704
Net occupancy 564 531 1,701 1,664
Professional fees 337 414 1,413 1,473
Marketing and public relations 300 312 938 954
Supplies, postage and freight 228 275 809 783
Telecommunications 164 191 501 536
Ohio franchise tax 304 304 914 927
FDIC assessments 293 346 773 1,132
Other real estate owned 155 107 280 414
Loan and collection expense 268 394 1,030 1,051
Other expense 412 142 1,235 1,398
Total noninterest expense 8,301 8,678 26,204 26,269
Income before income tax expense 1,990 2,063 5,804 5,911
Income tax expense 471 538 1,349 1,443
Net Income 1,519 1,525 4,455 4,468
Other comprehensive income (loss), net of taxes:        
Changes in unrealized securities' holding gain (loss) net of taxes of ($1,197) and $111 for the quarter ended and ($3,110) and $93 for the nine months ended, respectively (2,324) 215 (6,038) 180
Minimum pension liability adjustment, net of taxes during the period 0 0 0 0
Less: reclassification adjustments for securities' gains realized in net income, net of taxes of $0 and $16 for the quarter ended and $60 and $16 for the nine months ended, respectively 0 31 117 31
Total other comprehensive income (loss), net of taxes (2,324) 184 (6,155) 149
Comprehensive income (loss) (805) 1,709 (1,700) 4,617
Dividends and accretion on preferred stock 109 319 483 956
Net Income Available to Common Shareholders $ 1,410 $ 1,206 $ 3,972 $ 3,512
Net Income Per Common Share (Note 2)        
Basic (in dollars per share) $ 0.15 $ 0.15 $ 0.44 $ 0.44
Diluted (in dollars per share) $ 0.15 $ 0.15 $ 0.44 $ 0.44
Dividends declared (in dollars per share) $ 0.01 $ 0.01 $ 0.03 $ 0.03
Average Common Shares Outstanding        
Basic (in shares) 9,303,702 7,944,354 8,940,213 7,937,781
Diluted (in shares) 9,323,657 7,949,118 8,957,180 7,941,990