XML 52 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Operating Activities    
Net income $ 1,113 $ 1,505
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,350 1,900
Depreciation and amortization 262 284
Amortization (accretion) of premiums and discounts 512 376
Amortization of intangibles 33 33
Amortization of loan servicing rights 86 181
Amortization of deferred loan fees (114) (54)
Federal deferred income tax expense (benefit) 860 197
Securities gains, net (178) 0
Share-based compensation expense 72 69
Loans originated for sale (29,879) (24,150)
Proceeds from sales of loan originations 31,919 23,483
Net gain from loan sales (656) (347)
Net loss on sale of other assets 13 52
Net decrease (increase) in accrued interest receivable and other assets (4,221) (1,277)
Net increase (decrease) in accrued interest payable, taxes and other liabilities 2,492 (851)
Net cash provided by operating activities 3,664 1,401
Investing Activities    
Proceeds from sales of available-for-sale securities 2,280 0
Proceeds from maturities of available-for-sale securities 31,171 40,681
Purchase of available-for-sale securities (54,455) (47,506)
Net increase in loans made to customers (8,453) (21,560)
Proceeds from the sale of other real estate owned 141 355
Purchase of bank premises and equipment (129) (264)
Net cash provided by (used in) investing activities (29,445) (28,294)
Financing Activities    
Net increase (decrease) in demand and other noninterest-bearing (3,581) 7,655
Net increase in savings, money market and interest-bearing demand 19,793 20,419
Net decrease in certificates of deposit 33,372 (2,988)
Net increase (decrease) in short-term borrowings 774 667
Proceeds from Federal Home Loan Bank advances 53 20,000
Payment of Federal Home Loan Bank advances (3) (15,001)
Dividends paid (332) (394)
Net cash provided by financing activities 50,076 30,358
Net increase (decrease) in cash and cash equivalents 24,295 3,465
Cash and cash equivalents, January 1 30,659 40,647
Cash and cash equivalents, March 31 54,954 44,112
Supplemental cash flow information    
Interest paid 1,623 2,056
Income taxes paid 465 100
Transfer of loans to other real estate owned $ 40 $ 635