XML 32 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Estimated Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Disclosures [Abstract]  
Summary of Financial Instruments
The estimated fair values of the Corporation’s financial instruments at March 31, 2013 and December 31, 2012 are summarized as follows:
 
 
March 31, 2013
December 31, 2012
 
Carrying
Value
Estimated
Fair Value
Level 1
Level 2
Level 3
Carrying
Value
Estimated
Fair Value
 
(Dollars in thousands)
Financial assets
 
 
 
 
 
 
 
Cash and due from banks, Federal funds sold and interest
bearing deposits in other banks
$
54,954

$
54,954

$
54,954

$

$

$
30,659

$
30,659

Securities
223,173

223,173


218,489

4,684

203,763

203,763

Restricted stock
5,741

5,741


5,741


5,741

5,741

Portfolio loans, net
872,125

877,068



877,068

864,911

868,716

Loans held for sale
6,250

6,369


6,369


7,634

7,891

Accrued interest receivable
4,018

4,018


4,018


3,726

3,726

Financial liabilities
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
Demand, savings and money market
533,393

528,329


528,329


517,181

511,665

Certificates of deposit
515,783

519,290


519,290


482,411

485,394

Short-term borrowings
1,889

1,889


1,889


1,115

1,115

Federal Home Loan Bank advances
46,557

46,733


46,733


46,508

46,828

Junior subordinated debentures
16,238

17,010


17,010


16,238

17,197

Accrued interest payable
803

803


803


882

882

Assets Measured by Fair Value on a Recurring Basis
The following table presents information about the Corporation’s assets and liabilities measured at fair value on a recurring basis as of March 31, 2013 and December 31, 2012, and the valuation techniques used by the Corporation to determine those fair values.
 
Description
Fair Value as of
March 31, 2013
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
57,727

 
$

 
$
57,727

 
$

Mortgage backed securities
109,425

 

 
109,425

 

Collateralized mortgage obligations
19,276

 

 
19,276

 

State and political subdivisions
32,061

 

 
32,061

 

Preferred Securities
4,684

 

 

 
4,684

Total
$
223,173

 
$

 
$
218,489

 
$
4,684

Description
Fair Value as of
December 31, 2012
 
Quoted Prices in
Active Markets
for Identical
Assets (Level 1)
 
Significant Other
Observable
Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 

 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
36,970

 
$

 
$
36,970

 
$

Mortgage backed securities
111,701

 

 
111,701

 

Collateralized mortgage obligations
22,881

 

 
22,881

 

State and political subdivisions
32,211

 

 
32,211

 

Total
$
203,763

 
$

 
$
203,763

 
$

Balances of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents the balances of assets and liabilities measured at fair value on a nonrecurring basis:
 
March 31, 2013
Quoted Market
Prices in Active
Markets (Level 1)
 
Internal
Models with
Significant
Observable
Market
Parameters
(Level 2)
 
Internal
Models with
Significant
Unobservable
Market
Parameters
(Level 3)
 
Total
 
(Dollars in thousands)
Impaired and nonaccrual loans
$

 
$

 
$
28,514

 
$
28,514

Other real estate

 

 
1,215

 
1,215

Total assets at fair value on a nonrecurring basis
$

 
$

 
$
29,729

 
$
29,729

 
 
 
 
 
 
 
 
December 31, 2012
Quoted Market
Prices in Active
Markets (Level 1)
 
Internal
Models with
Significant
Observable
Market
Parameters
(Level 2)
 
Internal
Models with
Significant
Unobservable
Market
Parameters
(Level 3)
 
Total
 
(Dollars in thousands)
Impaired and nonaccrual loans
$

 
$

 
$
27,796

 
$
27,796

Other real estate

 

 
1,366

 
1,366

Total assets at fair value on a nonrecurring basis
$

 
$

 
$
29,162

 
$
29,162

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Corporation has utilized Level 3 inputs to determine fair value (dollars in thousands).

Asset
 
Fair Value

 
Valuation Technique

 
Unobservable Input

Collateral dependent impaired loans

 
$28,514
 
Discounted cash flow
Appraisal of collateral

 
Appraisal adjustments
Risk premium rate
Discount rate

Other real estate
 
1,215
 
Appraisal of collateral
 
Appraisal adjustments
Preferred Securities
 
4,684
 
Fair value measurements obtained from an independent pricing service - Income Approach
 
 Market spreads, credit rating collateral type, and other relevant contractual features