XML 111 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets
 
Year ended December 31,
Condensed Balance Sheets
2012
 
2011
 
(Dollars in thousands)
Assets:
 
 
 
Cash
$
2,001

 
$
2,688

Investment in The Lorain National Bank
124,113

 
126,533

Other investments

 
7

Other assets
505

 
552

Total Assets
$
126,619

 
$
129,780

Liabilities and Shareholders’ Equity

 

Junior subordinated debentures
$
16,238

 
$
16,238

Other liabilities
237

 
268

Shareholders’ equity
110,144

 
113,274

Total Liabilities and Shareholders’ Equity
$
126,619

 
$
129,780

Condensed Statements of Income
 
Year ended December 31,
Condensed Statements of Income
2012
 
2011
 
2010
 
(Dollars in thousands)
Income
 
 
 
 
 
Interest income
$

 
$
160

 
$
267

Cash dividend from The Lorain National Bank
7,650

 

 
1,000

Other income
21

 
21

 
25

Gain on extinguishment of debt

 

 
2,210

Total Income
7,671

 
181

 
3,502

Expenses

 

 

Interest expense
699

 
687

 
778

Other expenses
752

 
357

 
181

Total Expense
1,451

 
1,044

 
959

Income (loss) before income taxes and equity in undistributed net income of subsidiary
6,220

 
(863
)
 
2,543

Income tax expense (benefit)
(486
)
 
(304
)
 
520

Equity in undistributed net income (loss) of subsidiary
(599
)
 
5,562

 
3,342

Net Income
$
6,107

 
$
5,003

 
$
5,365

Condensed Statements of Cash Flows
 
Year ended December 31,
Condensed Statements of Cash Flows
2012
 
2011
 
2010
 
(Dollars in thousands)
Net Income
$
6,107

 
$
5,003

 
$
5,365

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

Equity in undistributed net (income) loss of subsidiary
599

 
(5,562
)
 
(3,342
)
Share-based compensation expense
311

 
189

 
102

Gain on extinguishment of debt

 

 
(2,210
)
Net change in other assets and liabilities
883

 
(25
)
 
213

Net cash provided by (used in) operating activities
7,900

 
(395
)
 
128

Cash Flows from Investing Activities:

 

 

Payments from The Lorain National Bank for subordinated debt instrument

 
4,000

 

Net cash provided by investing activities

 
4,000

 

Cash Flows from Financing Activities:

 

 

Extinguishment of debt, net

 

 
(10
)
Repurchase of warrants
(860
)
 
 
 
 
Redemption of Fixed-Rate Cumulative Perpetual Preferred stock
(6,159
)
 
 
 
 
Dividends paid
(1,568
)
 
(1,576
)
 
(1,565
)
Net cash used in financing activities
(8,587
)
 
(1,576
)
 
(1,575
)
Net increase (decrease) in cash equivalents
(687
)
 
2,029

 
(1,447
)
Cash and cash equivalents at beginning of year
2,688

 
659

 
2,106

Cash and cash equivalents at end of year
$
2,001

 
$
2,688

 
$
659