XML 64 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
ASSETS    
Cash and due from banks (Note 3) $ 24,139,000 $ 34,323,000
Federal funds sold and interest bearing deposits in banks 6,520,000 6,324,000
Cash and cash equivalents 30,659,000 40,647,000
Securities available for sale, at fair value (Note 5) 203,763,000 226,012,000
Restricted stock 5,741,000 5,741,000
Loans held for sale 7,634,000 3,448,000
Loans:    
Portfolio loans (Note 7) 882,548,000 843,088,000
Allowance for loan losses (Note 7) (17,637,000) (17,063,000)
Net loans 864,911,000 826,025,000
Bank premises and equipment, net (Note 8) 8,721,000 8,968,000
Other real estate owned 1,366,000 1,687,000
Bank owned life insurance 18,611,000 17,868,000
Goodwill, net (Note 4) 21,582,000 21,582,000
Intangible assets, net (Note 4) 594,000 731,000
Accrued interest receivable 3,726,000 3,550,000
Other assets (Note 13) 10,946,000 12,163,000
Total Assets 1,178,254,000 1,168,422,000
Deposits: (Note 9)    
Demand and other noninterest-bearing 139,894,000 126,713,000
Savings, money market and interest-bearing demand 377,287,000 359,977,000
Time deposits 482,411,000 504,390,000
Total deposits 999,592,000 991,080,000
Short-term borrowings (Note 10) 1,115,000 227,000
Federal Home Loan Bank advances (Note 11) 46,508,000 42,497,000
Junior subordinated debentures (Note 12) 16,238,000 16,238,000
Accrued interest payable 882,000 1,118,000
Accrued expenses and other liabilities 3,775,000 3,988,000
Total Liabilities 1,068,110,000 1,055,148,000
Shareholders’ Equity (Notes 14 and 15)    
Discount on Series B preferred stock (65,000) (101,000)
Warrant to purchase common stock 0 146,000
Common stock, par value $1 per share, authorized 15,000,000 shares, issued 8,272,548 shares at December 31, 2012 and 8,210,443 at December 31, 2011 8,273,000 8,210,000
Additional paid-in capital 39,141,000 39,607,000
Retained earnings 48,767,000 44,080,000
Accumulated other comprehensive income 1,240,000 2,201,000
Treasury shares at cost, 328,194 shares at December 31, 2012 and at December 31, 2011 (6,092,000) (6,092,000)
Total Shareholders’ Equity 110,144,000 113,274,000
Total Liabilities and Shareholders’ Equity $ 1,178,254,000 $ 1,168,422,000