XML 60 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business, Liquidity and Summary of Significant Accounting Policies (Details 1) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Fair value liability for price adjustable warrants            
Beginning Balance   $ 9,225 $ 5,226 $ 5,226    
Change in fair value included in Statement of Operations $ (1,914) (3,643)        
Ending Balance 5,582 5,582   9,225 $ 5,226  
Fair Value Liability For Price Adjustable Warrants | Level 3 Significant unobservable inputs            
Fair value liability for price adjustable warrants            
Beginning Balance   9,225 $ 5,226 5,226 4,169  
Fair value of warrants issued in connection to amendments to notes payable         1,208  
Fair value of price-adjustable warrants issued in connection with Series C Convertible Preferred Shares       5,929    
Change in fair value included in Statement of Operations   (3,643)   (13) (151)  
Exercise of Warrants       (1,917)    
Ending Balance $ 5,582 $ 5,582   $ 9,225 $ 5,226 $ 4,169
Exercise Price            
Beginning Balance   $ 0.42 $ 0.28 $ 0.28 $ 0.28  
Fair value of warrants issued in Notes and Warrants Purchase Agreement, exercise price         0.28  
Fair value of price-adjustable warrants issued in connection with Series C Convertible Preferred Shares, ExercisePrice       0.75    
Fair value of exercised warrants, exercise price       0.36    
Ending Balance $ 0.42 0.42   0.42 0.28 $ 0.28
Stock Price            
Beginning Balance   0.95 $ 0.4 0.4 0.46  
Fair value of warrants issued in connection to amendments to notes payable, stock price         0.28  
Fair value of price-adjustable warrants issued in connection with Series C Convertible Preferred Shares, StockPrice       1.50    
Fair value of exercised warrants, stock price       1.14    
Ending Balance $ 0.59 $ 0.59   $ 0.95 $ 0.4 $ 0.46
Volatility            
Beginning Balance   121.00% 124.00% 124.00% 146.00%  
Fair value of warrants issued in connection to amendments to notes payable, volatility         140.00%  
Fair value of price-adjustable warrants issued in connection with Series C Convertible Preferred Shares, Volatility       123.00%    
Fair value of exercised warrants, volatility       133.00%    
Ending Balance 102.00% 102.00%   121.00% 124.00% 146.00%
Contractual life (in years)            
Contractual life (in years)   2 years 1 month 2 days   3 years 6 months 4 days 4 years 29 days 4 years 7 months 21 days
Fair value of warrants issued in connection to amendments to notes payable, term         5 years 6 months  
Fair value of price-adjustable warrants issued in connection with Series C Convertible Preferred Shares, Contractual life       7 years    
Fair value of exercised warrants, exercised term       3 years 26 days    
Risk free rate            
Beginning Balance   0.90% 1.30% 1.30% 0.66%  
Fair value of warrants issued in connection to amendments to notes payable, risk free rate         1.55%  
Fair value of price-adjustable warrants issued in connection with Series C Convertible Preferred Shares, Risk free rate       0.55%    
Fair value of exercised warrants, risk free rate       0.77%    
Ending Balance 0.70% 0.70%   0.90% 1.30% 0.66%