XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholders' (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series E Preferred Stock [Member]
Preferred Stock [Member]
Series F Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, Common [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 5,000 $ 27,906,000 $ (53,017,000) $ (25,106,000)
Beginning balance, shares at Dec. 31, 2021 100 40 3,326 358 853,946        
Accrued dividend (364,000) (364,000)
Issuance of common stock with convertible notes 18,000 18,000
Issuance of common stock with convertible notes, shares 12,500        
Issuance of Common stock for convertible note conversions 28,000 28,000
Issuance of common stock for convertible note conversions, shares         12,721        
Net Loss (74,000)   (74,000)
Ending balance, value at Mar. 31, 2022 $ 5,000 27,952,000 (53,455,000) (25,498,000)
Ending balance, shares at Mar. 31, 2022 100 40 3,326 358 879,167        
Beginning balance, value at Dec. 31, 2022 $ 19,000 33,548,000 (55,751,000) (2,000) (22,186,000)
Beginning balance, shares at Dec. 31, 2022 100 40 267 3,160,877        
Accrued dividend (26,000) (26,000)
Issuance of Common stock for convertible note conversions 5,000 $ 5,000
Issuance of common stock for convertible note conversions, shares 17,861       238,141
Net Loss (886,000) $ (886,000)
Ending balance, value at Mar. 31, 2023 $ 19,000 $ 33,543,000 $ (56,663,000) $ (2,000) $ (23,093,000)
Ending balance, shares at Mar. 31, 2023 100 40 267 3,178,738