XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule of Roll Forward of Level 3 Financial Instruments (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
Short-Term Debt [Line Items]  
Balance at December 31, 2022 $ 6,386
Initial valuation of derivative liabilities included in debt discount 265
Initial valuation of derivative liabilities included in derivative expense 422
Reclassification of derivative liabilities to gain on debt extinguishment (44)
Change in fair value included in derivative expense (income) (1,139)
Balance at December 31, 2022 5,890
Warrants [Member]  
Short-Term Debt [Line Items]  
Balance at December 31, 2022 5,075
Initial valuation of derivative liabilities included in debt discount 265
Initial valuation of derivative liabilities included in derivative expense 422
Reclassification of derivative liabilities to gain on debt extinguishment
Change in fair value included in derivative expense (income) (970)
Balance at December 31, 2022 4,792
Convertible Notes [Member]  
Short-Term Debt [Line Items]  
Balance at December 31, 2022 1,311
Initial valuation of derivative liabilities included in debt discount
Initial valuation of derivative liabilities included in derivative expense
Reclassification of derivative liabilities to gain on debt extinguishment (44)
Change in fair value included in derivative expense (income) (169)
Balance at December 31, 2022 $ 1,098